Hang Xanh Motors Service JSC (HOSE:HAX)
Vietnam flag Vietnam · Delayed Price · Currency is VND
15,900
-250 (-1.55%)
At close: Mar 21, 2025

HOSE:HAX Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2007 - 2011
Period Ending
Dec '24 Dec '23 Dec '14 Jan '14 Dec '12 2007 - 2011
Revenue
5,513,2873,981,9221,219,953686,843641,353
Upgrade
Revenue Growth (YoY)
38.46%226.40%77.62%7.09%-32.46%
Upgrade
Cost of Revenue
5,001,3643,704,9681,178,168652,278621,498
Upgrade
Gross Profit
511,923276,95341,78534,56519,855
Upgrade
Selling, General & Admin
311,832221,24335,61329,59134,150
Upgrade
Other Operating Expenses
--5,8776,103-
Upgrade
Operating Expenses
311,832221,24341,49135,69334,150
Upgrade
Operating Income
200,09155,711294.46-1,128-14,295
Upgrade
Interest Expense
-22,803-37,241-4,449-7,979-14,314
Upgrade
Interest & Investment Income
702.22577.2945.5250.65115.1
Upgrade
Currency Exchange Gain (Loss)
--102.59-595.47
Upgrade
Other Non Operating Income (Expenses)
73,28420,87521,62610,5066,157
Upgrade
EBT Excluding Unusual Items
251,27539,92317,6201,450-21,741
Upgrade
Gain (Loss) on Sale of Investments
---268.85--
Upgrade
Gain (Loss) on Sale of Assets
7,0818,208-110.39123.82-2,076
Upgrade
Pretax Income
258,35748,13117,2411,574-23,817
Upgrade
Income Tax Expense
54,78711,074911.25110.32-
Upgrade
Earnings From Continuing Operations
203,57037,05616,3301,463-23,817
Upgrade
Minority Interest in Earnings
-78,596-2,467328.091,0361,299
Upgrade
Net Income
124,97334,58916,6582,499-22,519
Upgrade
Preferred Dividends & Other Adjustments
20.2----
Upgrade
Net Income to Common
124,95334,58916,6582,499-22,519
Upgrade
Net Income Growth
261.31%107.64%566.58%--
Upgrade
Shares Outstanding (Basic)
107106575757
Upgrade
Shares Outstanding (Diluted)
107106575757
Upgrade
Shares Change (YoY)
1.24%85.10%---
Upgrade
EPS (Basic)
1163.01325.92290.5443.59-392.76
Upgrade
EPS (Diluted)
1163.00325.92290.5443.59-392.76
Upgrade
EPS Growth
256.83%12.18%566.58%--
Upgrade
Free Cash Flow
-4,35431,47716,509-25,356-25,537
Upgrade
Free Cash Flow Per Share
-40.52296.60287.95-442.25-445.40
Upgrade
Gross Margin
9.29%6.96%3.43%5.03%3.10%
Upgrade
Operating Margin
3.63%1.40%0.02%-0.16%-2.23%
Upgrade
Profit Margin
2.27%0.87%1.36%0.36%-3.51%
Upgrade
Free Cash Flow Margin
-0.08%0.79%1.35%-3.69%-3.98%
Upgrade
EBITDA
267,645128,2838,3436,894-4,861
Upgrade
EBITDA Margin
4.86%3.22%0.68%1.00%-0.76%
Upgrade
D&A For EBITDA
67,55372,5728,0488,0229,434
Upgrade
EBIT
200,09155,711294.46-1,128-14,295
Upgrade
EBIT Margin
3.63%1.40%0.02%-0.16%-2.23%
Upgrade
Effective Tax Rate
21.21%23.01%5.29%7.01%-
Upgrade
Revenue as Reported
5,513,2873,981,9221,219,953686,843641,353
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.