Hang Xanh Motors Service JSC (HOSE:HAX)
Vietnam flag Vietnam · Delayed Price · Currency is VND
9,110.00
0.00 (0.00%)
At close: Aug 13, 2026

HOSE:HAX Balance Sheet

Millions VND. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
221,65593,435261,814120,230160,48887,553
Short-Term Investments
15,00011,0003,000---
Cash & Short-Term Investments
236,655104,435264,814120,230160,48887,553
Cash Growth
132.04%-60.56%120.26%-25.09%83.30%7.48%
Accounts Receivable
237,536192,389122,61292,731120,99588,395
Other Receivables
185,818153,666139,88182,658131,296152,581
Receivables
423,353346,055262,493175,390252,291240,976
Inventory
1,759,6231,457,135660,821696,1171,064,806581,173
Prepaid Expenses
16,36012,16512,4625,45214,5904,452
Other Current Assets
150,58562,037115,14674,57593,60321,623
Total Current Assets
2,586,5761,981,8261,315,7361,071,7651,585,778935,778
Property, Plant & Equipment
453,726358,966450,987371,639411,781282,280
Goodwill
269,83468,22849,16360,22171,28029,872
Other Intangible Assets
37,19137,09010,73810,92111,15911,958
Long-Term Accounts Receivable
----5,733-
Long-Term Deferred Tax Assets
3,4063,6003,6784,1793,08151.41
Other Long-Term Assets
42,46827,392578,716487,563489,83917,277
Total Assets
3,393,2012,477,1022,409,0192,006,2882,578,6501,277,217

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
133,76861,21999,30144,69876,92225,954
Accrued Expenses
38,83135,44232,54523,22934,86820,706
Short-Term Debt
1,402,034950,650669,664699,5521,151,575195,695
Current Income Taxes Payable
12,47715,92344,2747,98730,37426,410
Current Unearned Revenue
51,58238,70063,30554,892122,275287,326
Other Current Liabilities
28,8776,5378,6499,0749,1197,115
Total Current Liabilities
1,667,5691,108,471917,737839,4321,425,133563,206
Long-Term Debt
----179,926-
Long-Term Deferred Tax Liabilities
1,301347.28341.682,5323,6264,005
Other Long-Term Liabilities
273,2002002003201,046-
Total Liabilities
1,942,0701,109,018918,279842,2841,609,731567,211

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
1,074,3971,074,3971,074,397934,276569,434495,170
Additional Paid-In Capital
---30,525524.93524.93
Retained Earnings
44,35425,213129,000150,223352,447212,089
Total Common Equity
1,118,7511,099,6101,203,3961,115,024922,406707,784
Minority Interest
332,380268,474287,34348,98046,5132,221
Shareholders' Equity
1,451,1311,368,0841,490,7401,164,004968,919710,006
Total Liabilities & Equity
3,393,2012,477,1022,409,0192,006,2882,578,6501,277,217

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
1,402,034950,650669,664699,5521,331,501195,695
Net Cash (Debt)
-1,165,380-846,215-404,849-579,322-1,171,013-108,142
Net Cash Growth
------
Net Cash Per Share
-10846.83-7876.19-3768.15-5458.75-11323.03-1363.82
Filing Date Shares Outstanding
107.44107.44107.44107.4494.1381.86
Total Common Shares Outstanding
107.44107.44107.44107.4494.1381.86
Working Capital
919,007873,355397,999232,333160,645372,572
Book Value Per Share
10412.8310234.6711200.6710377.949798.808646.51
Tangible Book Value
811,726994,2911,143,4951,043,881839,968665,954
Tangible Book Value Per Share
7555.189254.4210643.149715.798923.058135.51
Buildings
390,303272,966243,439199,527191,97394,870
Machinery
241,875262,284391,539347,643372,014265,801
Construction In Progress
40,80830,4861,8591,2501,25032,608