Hang Xanh Motors Service JSC (HOSE:HAX)
Vietnam · Delayed Price · Currency is VND 8,400.00
-130.00 (-1.52%)
At close: Jul 24, 2026
HOSE:HAX Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,789,465 | 4,650,582 | 5,513,287 | 3,981,922 | 6,775,200 | 5,551,485 |
Revenue Growth | -11.87% | -15.65% | 38.46% | -41.23% | 22.04% | -0.32% |
Gross Profit Gross Profit Growth | 334,630 | 354,859 | 511,923 | 276,953 | 473,031 | 356,726 |
Operating Income Operating Income Growth | -31,824 | -3,349 | 200,091 | 55,711 | 265,078 | 190,262 |
Net Income Net Income Growth | 2,807 | 3,101 | 124,953 | 34,589 | 239,380 | 160,072 |
Earnings Per Share EPS Growth | 26.00 | 28.87 | 1163.00 | 325.92 | 2314.43 | 2018.60 |
EPS Growth | -97.41% | -97.52% | 256.83% | -85.92% | 14.66% | 27.25% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Repair Service and Sales of Spare Part and Others Repair Service and Sales of Spare Part and Others Growth | 536,501 | 567,983 | 539,311 | 519,747 | 326,216 |
Auto Business Auto Business Growth | 4,114,081 | 4,945,304 | 3,442,611 | 6,255,453 | 5,225,269 |
Total Total Growth | 4,650,582 | 5,513,287 | 3,981,922 | 6,775,200 | 5,551,485 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 137,135 | 104,435 | 264,814 | 120,230 | 160,488 | 87,553 |
Total Debt Total Debt Growth | 876,682 | 950,650 | 669,664 | 699,552 | 1,331,501 | 195,695 |
Net Cash (Debt) Net Cash Growth | -739,547 | -846,215 | -404,849 | -579,322 | -1,171,013 | -108,142 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -6883.36 | -7876.19 | -3768.15 | -5458.75 | -11323.03 | -1363.82 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 178,440 | -311,241 | 362,848 | 432,966 | -664,794 | 335,903 |
Capital Expenditures CapEx Growth | -205,985 | -254,797 | -367,202 | -401,489 | -705,244 | -396,721 |
Free Cash Flow Free Cash Flow Growth | -27,545 | -566,038 | -4,354 | 31,477 | -1,370,038 | -60,817 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 6.99% | 7.63% | 9.29% | 6.96% | 6.98% | 6.43% |
Operating Margin | -0.66% | -0.07% | 3.63% | 1.40% | 3.91% | 3.43% |
Pretax Margin | 1.12% | 1.20% | 4.69% | 1.21% | 4.43% | 3.64% |
Profit Margin | 0.06% | 0.07% | 2.27% | 0.87% | 3.53% | 2.88% |
FCF Margin | -0.57% | -12.17% | -0.08% | 0.79% | -20.22% | -1.10% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1000.000 | - | 1000.000 | 260.870 | 347.826 | 302.457 |
Dividend Per Share Growth | 233.33% | - | 283.33% | -25.00% | 15.00% | - |
Dividend Yield | 11.72% | - | 6.32% | 2.36% | 3.44% | 1.96% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 321.50 | 360.29 | 14.57 | 37.55 | 3.88 | 9.03 |
Forward PE | 13.23 | 8.11 | 13.82 | 3.67 | 3.39 | 8.68 |
P/FCF Ratio | - | - | - | 41.26 | - | - |
PS Ratio | 0.19 | 0.24 | 0.33 | 0.33 | 0.14 | 0.26 |