HHP Global joint stock company (HOSE:HHP)
Vietnam · Delayed Price · Currency is VND 18,000
+400 (2.27%)
At close: Nov 3, 2026
HOSE:HHP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
| 3,245,241 | 3,123,860 | 1,870,470 | 1,109,334 | 368,168 | 245,474 | |
Revenue Growth | 13.89% | 67.01% | 68.61% | 201.31% | 49.98% | - |
Cost of Revenue | 3,005,670 | 2,923,978 | 1,812,630 | 1,040,653 | 332,143 | 218,052 |
Gross Profit | 239,571 | 199,882 | 57,840 | 68,681 | 36,026 | 27,423 |
Selling, General & Admin | 37,217 | 33,614 | 12,709 | 10,028 | 5,985 | 5,674 |
Operating Expenses | 37,217 | 33,614 | 12,709 | 10,028 | 5,985 | 5,674 |
Operating Income | 202,354 | 166,268 | 45,131 | 58,653 | 30,041 | 21,748 |
Interest Expense | -128,633 | -103,259 | -24,695 | -27,121 | -10,172 | -7,966 |
Interest & Investment Income | 69.4 | 7,287 | 6,726 | 7,436 | 967.59 | 498 |
Earnings From Equity Investments | 2,387 | 3,281 | 2,043 | 2,286 | - | - |
Currency Exchange Gain (Loss) | 3,651 | 3,894 | 939.54 | -11,694 | - | - |
Other Non Operating Income (Expenses) | 5,109 | -167.7 | -196.13 | -228.64 | -906.41 | 69.59 |
EBT Excluding Unusual Items | 84,938 | 77,304 | 29,949 | 29,331 | 19,930 | 14,349 |
Gain (Loss) on Sale of Assets | -4,968 | -6,071 | 0.53 | - | - | - |
Other Unusual Items | - | - | - | 1,771 | - | - |
Pretax Income | 79,970 | 71,233 | 29,949 | 31,102 | 19,930 | 14,349 |
Income Tax Expense | 24,794 | 19,133 | 6,153 | 6,568 | 4,002 | 2,933 |
Earnings From Continuing Operations | 55,176 | 52,100 | 23,797 | 24,533 | 15,929 | 11,416 |
Minority Interest in Earnings | -1,769 | -4,094 | -5,108 | -3,570 | -1,451 | -979.24 |
Net Income | 53,406 | 48,005 | 18,688 | 20,963 | 14,478 | 10,437 |
Preferred Dividends & Other Adjustments | 1,840 | 4,801 | 1,969 | 2,495 | - | - |
Net Income to Common | 51,567 | 43,205 | 16,719 | 18,468 | 14,478 | 10,437 |
Net Income Growth | 31.25% | 158.41% | -9.47% | 27.57% | 38.72% | - |
Shares Outstanding (Basic) | 100 | 92 | 86 | 66 | 16 | 13 |
Shares Outstanding (Diluted) | 100 | 92 | 86 | 66 | 16 | 13 |
Shares Change | 16.41% | 7.44% | 30.21% | 309.66% | 25.06% | - |
EPS (Basic) | 516.32 | 468.70 | 194.87 | 280.30 | 900.14 | 811.53 |
EPS (Diluted) | 516.18 | 468.54 | 194.87 | 280.30 | 900.14 | 811.53 |
EPS Growth | 12.72% | 140.44% | -30.48% | -68.86% | 10.92% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Free Cash Flow | -322,957 | -733,728 | -1,120,475 | -502,593 | -94,711 | - |
Free Cash Flow Per Share | -3233.66 | -7959.70 | -13059.64 | -7627.85 | -5888.61 | - |
Gross Margin | 7.38% | 6.40% | 3.09% | 6.19% | 9.79% | 11.17% |
Operating Margin | 6.24% | 5.32% | 2.41% | 5.29% | 8.16% | 8.86% |
Profit Margin | 1.59% | 1.38% | 0.89% | 1.67% | 3.93% | 4.25% |
Free Cash Flow Margin | -9.95% | -23.49% | -59.90% | -45.31% | -25.72% | - |
EBITDA | 287,869 | 238,167 | 58,542 | 78,506 | 43,293 | - |
EBITDA Margin | 8.87% | 7.62% | 3.13% | 7.08% | 11.76% | - |
D&A For EBITDA | 85,515 | 71,898 | 13,411 | 19,853 | 13,252 | - |
EBIT | 202,354 | 166,268 | 45,131 | 58,653 | 30,041 | 21,748 |
EBIT Margin | 6.24% | 5.32% | 2.41% | 5.29% | 8.16% | 8.86% |
Effective Tax Rate | 31.00% | 26.86% | 20.54% | 21.12% | 20.08% | 20.44% |
Revenue as Reported | 3,245,241 | 3,123,860 | 1,870,470 | 1,109,334 | 368,168 | 245,474 |