Deo Ca Traffic Infrastructure Investment JSC (HOSE:HHV)
Vietnam flag Vietnam · Delayed Price · Currency is VND
9,970.00
-80.00 (-0.80%)
At close: Jul 24, 2026

HOSE:HHV Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
3,973,3233,801,3723,308,2522,685,5422,094,5831,861,340
Revenue Growth
18.49%14.91%23.19%28.21%12.53%54.94%
Gross Profit
1,743,2211,615,9151,341,2021,080,4191,016,554925,008
Operating Income
1,664,9611,537,5921,269,4641,022,094943,680830,072
Net Income
614,444580,773426,416322,123264,050268,873
Earnings Per Share
1215.241182.86683.90585.68750.00406.08
EPS Growth
59.02%72.96%16.77%-21.91%84.69%-10.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Others
168,664162,206161,41215,59221,13733,521
BOT Toll Stations
2,309,1102,178,6431,909,1601,572,6431,484,1061,264,580
Transit Services
21,59621,50720,32620,91617,9228,703
Construction
1,358,7511,318,8501,151,8461,047,328530,288552,024
Maintenance and Repair of Bridges and Roads
115,202120,16665,50829,06341,1302,512
Total
3,973,3233,801,3723,308,2522,685,5422,094,5831,861,340

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
1,224,424605,602316,628374,355455,092332,592
Total Debt
18,266,35118,458,98918,992,75420,284,14420,652,70321,107,662
Net Cash (Debt)
-17,041,927-17,853,387-18,676,126-19,909,789-20,197,611-20,775,070
Net Cash Growth
------
Net Cash Per Share
-33727.85-36376.41-29963.13-36186.37-57372.39-31363.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
2,014,8501,828,8831,143,944393,401365,120162,222
Capital Expenditures
-30,576-83,024-258,541-128,953-199,602-238,842
Free Cash Flow
1,984,2741,745,859885,403264,448165,519-76,620
Free Cash Flow Growth
89.57%97.18%234.81%59.77%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
43.87%42.51%40.54%40.23%48.53%49.70%
Operating Margin
41.90%40.45%38.37%38.06%45.05%44.59%
Pretax Margin
20.74%20.35%17.49%15.82%16.90%17.90%
Profit Margin
15.46%15.28%12.89%12.00%12.61%14.45%
FCF Margin
49.94%45.93%26.76%9.85%7.90%-4.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
8.2011.2611.8115.8010.98-
Forward PE
7.758.9512.0812.62--
P/FCF Ratio
2.893.755.6919.2417.52-
PS Ratio
1.441.721.521.901.38-