HOSE:HHV Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	7,511,238	5,035,777	5,088,463	-	-
Market Cap Growth	4.91%	-1.03%	-	-	-
Enterprise Value	27,129,713	25,797,975	27,012,280	-	-
Last Close Price	15100.00	11095.24	14013.61	-	-
PE Ratio	17.17	11.81	15.80	-	-
Forward PE	13.49	11.19	13.59	-	-
PS Ratio	2.15	1.52	1.90	-	-
PB Ratio	0.64	0.46	0.58	-	-
P/TBV Ratio	0.73	0.53	0.68	-	-
P/FCF Ratio	6.53	5.69	19.24	-	-
P/OCF Ratio	5.46	4.40	12.94	-	-
EV/Sales Ratio	7.78	7.80	10.06	-	-
EV/EBITDA Ratio	14.97	15.95	20.30	-	-
EV/EBIT Ratio	18.85	20.32	26.49	-	-
EV/FCF Ratio	23.57	29.14	102.15	-	-
Debt / Equity Ratio	1.58	1.74	2.32	2.85	2.91
Debt / EBITDA Ratio	10.77	11.74	15.25	24.71	100.08
Debt / FCF Ratio	16.24	21.45	76.70	-	-
Asset Turnover	-	0.09	-	0.04	-
Inventory Turnover	-	27.13	-	3.79	-
Quick Ratio	0.39	0.29	0.26	0.20	0.45
Current Ratio	0.48	0.35	0.37	0.48	0.76
Return on Equity (ROE)	-	5.04%	-	2.54%	-
Return on Assets (ROA)	-	2.10%	-	1.29%	-
Return on Capital (ROIC)	-	2.69%	-	1.44%	-
Return on Capital Employed (ROCE)	3.70%	3.60%	3.00%	2.20%	0.60%
Earnings Yield	6.63%	8.47%	6.33%	-	-
FCF Yield	15.32%	17.58%	5.20%	-	-
Payout Ratio	0.01%	0.01%	-	22.09%	5.12%
Buyback Yield / Dilution	-8.00%	-13.29%	-56.52%	-1075.48%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.