Thua Thien Hue Construction Joint-Stock Corporation (HOSE:HUB)
Vietnam · Delayed Price · Currency is VND 12,350
+50 (0.41%)
At close: Jul 24, 2026
HOSE:HUB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 |
| 329,484 | 305,399 | 308,546 | 355,122 | 425,132 | |
Revenue Growth (YoY) | 9.29% | -1.02% | -13.12% | -16.47% | - |
Cost of Revenue | 240,491 | 226,269 | 229,264 | 260,348 | 312,062 |
Gross Profit | 88,993 | 79,131 | 79,282 | 94,774 | 113,070 |
Selling, General & Admin | 53,616 | 51,559 | 37,056 | 61,572 | 60,266 |
Operating Expenses | 53,616 | 51,559 | 37,056 | 61,572 | 60,266 |
Operating Income | 35,376 | 27,572 | 42,226 | 33,202 | 52,804 |
Interest Expense | -187.6 | -1,450 | -2,025 | -2,231 | -1,549 |
Interest & Investment Income | 15,220 | 12,260 | 11,785 | 16,670 | 8,533 |
Earnings From Equity Investments | 29,524 | 31,782 | 30,562 | 24,686 | 16,675 |
Currency Exchange Gain (Loss) | - | 64.9 | 61.56 | 321.84 | 47.06 |
Other Non Operating Income (Expenses) | -2,044 | -4,645 | -441.12 | 5,950 | 3,226 |
EBT Excluding Unusual Items | 77,889 | 65,584 | 82,168 | 78,598 | 79,736 |
Gain (Loss) on Sale of Investments | 21,222 | 21,222 | - | 175.17 | - |
Gain (Loss) on Sale of Assets | 1,578 | 1,213 | 200 | 97.84 | 822.49 |
Other Unusual Items | -305.34 | -300 | 847.44 | -196.42 | -266.29 |
Pretax Income | 100,383 | 87,719 | 83,216 | 78,674 | 80,292 |
Income Tax Expense | 14,687 | 13,058 | 12,013 | 11,436 | 13,508 |
Earnings From Continuing Operations | 85,697 | 74,661 | 71,203 | 67,239 | 66,783 |
Minority Interest in Earnings | -3,531 | -2,670 | -3,335 | -4,469 | -8,594 |
Net Income | 82,166 | 71,991 | 67,868 | 62,770 | 58,190 |
Preferred Dividends & Other Adjustments | 6,573 | 5,759 | 6,517 | 6,072 | 6,258 |
Net Income to Common | 75,592 | 66,232 | 61,351 | 56,698 | 51,931 |
Net Income Growth | 34.74% | 6.08% | 8.12% | 7.87% | - |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | -0.00% | -0.00% | - | -0.00% | - |
EPS (Basic) | 2499.52 | 2190.00 | 2028.59 | 1874.72 | 1717.11 |
EPS (Diluted) | 2499.09 | 2190.00 | 2028.59 | 1874.72 | 1717.11 |
EPS Growth | 37.38% | 7.96% | 8.21% | 9.18% | - |
Free Cash Flow | -29,203 | 40,464 | -57,339 | 51,756 | 27,434 |
Free Cash Flow Per Share | -965.63 | 1337.96 | -1895.94 | 1711.31 | 907.11 |
Gross Margin | 27.01% | 25.91% | 25.70% | 26.69% | 26.60% |
Operating Margin | 10.74% | 9.03% | 13.69% | 9.35% | 12.42% |
Profit Margin | 22.94% | 21.69% | 19.88% | 15.97% | 12.21% |
Free Cash Flow Margin | -8.86% | 13.25% | -18.58% | 14.57% | 6.45% |
EBITDA | 59,762 | 51,880 | 61,646 | 50,681 | 70,506 |
EBITDA Margin | 18.14% | 16.99% | 19.98% | 14.27% | 16.59% |
D&A For EBITDA | 24,385 | 24,308 | 19,420 | 17,479 | 17,702 |
EBIT | 35,376 | 27,572 | 42,226 | 33,202 | 52,804 |
EBIT Margin | 10.74% | 9.03% | 13.69% | 9.35% | 12.42% |
Effective Tax Rate | 14.63% | 14.89% | 14.44% | 14.54% | 16.82% |
Revenue as Reported | 329,484 | 305,399 | 308,546 | 355,122 | 425,132 |