I.D.I International Development and Investment Corporation (HOSE:IDI)
Vietnam · Delayed Price · Currency is VND 4,940.00
-30.00 (-0.60%)
At close: Aug 13, 2026
HOSE:IDI Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,349,473 | 1,854,842 | 2,248,211 | 2,663,442 | 2,481,326 | 3,642,314 | |
Market Cap Growth | -42.29% | -17.50% | -15.59% | 7.34% | -31.87% | 117.98% |
Enterprise Value | 4,609,508 | 4,707,405 | 5,300,338 | 5,634,703 | 4,922,766 | 6,273,762 |
Last Close Price | 4940.00 | 6790.00 | 8230.00 | 9750.00 | 9083.33 | 12392.16 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.13 | 14.49 | 37.18 | 47.76 | 4.58 | 27.05 |
Forward PE | - | 16.14 | 12.15 | - | - | - |
PS Ratio | 0.19 | 0.27 | 0.32 | 0.37 | 0.31 | 0.64 |
PB Ratio | 0.36 | 0.51 | 0.64 | 0.78 | 0.74 | 1.16 |
P/TBV Ratio | 0.42 | 0.60 | 0.77 | 0.95 | 0.91 | 1.30 |
P/FCF Ratio | - | - | - | 16.26 | 9.24 | 602.53 |
P/OCF Ratio | 45.47 | - | - | 15.41 | 4.68 | 14.30 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.66 | 0.68 | 0.74 | 0.78 | 0.62 | 1.10 |
EV/EBITDA Ratio | 9.08 | 10.16 | 12.51 | 12.61 | 5.86 | 14.77 |
EV/EBIT Ratio | 12.47 | 14.57 | 18.74 | 18.91 | 6.82 | 20.88 |
EV/FCF Ratio | - | - | - | 34.40 | 18.33 | 1037.84 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.47 | 1.51 | 1.55 | 1.29 | 1.21 | 1.25 |
Debt / EBITDA Ratio | 10.78 | 11.88 | 12.79 | 9.89 | 4.85 | 9.28 |
Debt / FCF Ratio | - | - | - | 26.96 | 15.17 | 651.76 |
Net Debt / Equity Ratio | 0.82 | 0.83 | 0.62 | 0.77 | 0.82 | 0.77 |
Net Debt / EBITDA Ratio | 6.00 | 6.51 | 5.13 | 5.90 | 3.28 | 5.69 |
Net Debt / FCF Ratio | -5.41 | -3.98 | -18.52 | 16.10 | 10.25 | 399.57 |
Asset Turnover | 0.75 | 0.73 | 0.81 | 0.88 | 1.01 | 0.75 |
Inventory Turnover | 4.71 | 4.72 | 4.70 | 4.31 | 4.86 | 3.74 |
Quick Ratio | 0.81 | 0.87 | 1.05 | 0.67 | 0.60 | 0.71 |
Current Ratio | 1.45 | 1.49 | 1.53 | 1.22 | 1.21 | 1.34 |
Return on Equity (ROE) | 5.13% | 4.01% | 2.10% | 2.16% | 17.30% | 4.67% |
Return on Assets (ROA) | 2.46% | 2.12% | 2.00% | 2.28% | 5.77% | 2.46% |
Return on Invested Capital (ROIC) | 4.71% | 4.34% | 3.24% | 3.35% | 11.27% | 4.17% |
Return on Capital Employed (ROCE) | 7.60% | 6.80% | 6.10% | 8.00% | 20.30% | 8.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.30% | 6.90% | 2.69% | 2.17% | 22.06% | 3.75% |
FCF Yield | -41.71% | -40.84% | -5.22% | 6.15% | 10.83% | 0.17% |
Payout Ratio | 0.00% | 0.01% | 0.70% | 14.19% | 60.89% | 0.06% |
Buyback Yield / Dilution | -11.76% | -11.93% | 10.66% | - | - | - |
Total Shareholder Return | -11.76% | -11.93% | 10.66% | - | - | - |