I.D.I International Development and Investment Corporation (HOSE:IDI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
7,450.00
+130.00 (1.78%)
At close: Oct 30, 2025

HOSE:IDI Statistics

Total Valuation

HOSE:IDI has a market cap or net worth of VND 2.01 trillion. The enterprise value is 4.87 trillion.

Market Cap2.01T
Enterprise Value 4.87T

Important Dates

The last earnings date was Tuesday, October 28, 2025.

Earnings Date Oct 28, 2025
Ex-Dividend Date n/a

Share Statistics

HOSE:IDI has 273.17 million shares outstanding. The number of shares has decreased by -6.20% in one year.

Current Share Class 273.17M
Shares Outstanding 273.17M
Shares Change (YoY) -6.20%
Shares Change (QoQ) -0.34%
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.10%
Float n/a

Valuation Ratios

The trailing PE ratio is 17.85 and the forward PE ratio is 20.32.

PE Ratio 17.85
Forward PE 20.32
PS Ratio 0.29
PB Ratio 0.56
P/TBV Ratio 0.66
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.02, with an EV/FCF ratio of -9.09.

EV / Earnings 47.16
EV / Sales 0.71
EV / EBITDA 12.02
EV / EBIT 18.45
EV / FCF -9.09

Financial Position

The company has a current ratio of 1.52, with a Debt / Equity ratio of 1.43.

Current Ratio 1.52
Quick Ratio 0.93
Debt / Equity 1.43
Debt / EBITDA 12.68
Debt / FCF -9.59
Interest Coverage 0.90

Financial Efficiency

Return on equity (ROE) is 3.28% and return on invested capital (ROIC) is 1.99%.

Return on Equity (ROE) 3.28%
Return on Assets (ROA) 1.86%
Return on Invested Capital (ROIC) 1.99%
Return on Capital Employed (ROCE) 5.57%
Revenue Per Employee 3.23B
Profits Per Employee 48.64M
Employee Count2,122
Asset Turnover 0.77
Inventory Turnover 4.63

Taxes

In the past 12 months, HOSE:IDI has paid 31.43 billion in taxes.

Income Tax 31.43B
Effective Tax Rate 21.31%

Stock Price Statistics

The stock price has decreased by -12.04% in the last 52 weeks. The beta is 0.16, so HOSE:IDI's price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change -12.04%
50-Day Moving Average 7,976.60
200-Day Moving Average 7,317.40
Relative Strength Index (RSI) 44.35
Average Volume (20 Days) 834,229

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HOSE:IDI had revenue of VND 6.85 trillion and earned 103.21 billion in profits. Earnings per share was 412.21.

Revenue6.85T
Gross Profit 530.95B
Operating Income 263.82B
Pretax Income 147.47B
Net Income 103.21B
EBITDA 404.93B
EBIT 263.82B
Earnings Per Share (EPS) 412.21
Full Income Statement

Balance Sheet

The company has 2.47 trillion in cash and 5.14 trillion in debt, giving a net cash position of -2,660.27 billion or -9,738.43 per share.

Cash & Cash Equivalents 2.47T
Total Debt 5.14T
Net Cash -2,660.27B
Net Cash Per Share -9,738.43
Equity (Book Value) 3.59T
Book Value Per Share 12,480.64
Working Capital 2.39T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -172.53 billion and capital expenditures -363.03 billion, giving a free cash flow of -535.56 billion.

Operating Cash Flow -172.53B
Capital Expenditures -363.03B
Free Cash Flow -535.56B
FCF Per Share -1,960.53
Full Cash Flow Statement

Margins

Gross margin is 7.75%, with operating and profit margins of 3.85% and 1.51%.

Gross Margin 7.75%
Operating Margin 3.85%
Pretax Margin 2.15%
Profit Margin 1.51%
EBITDA Margin 5.91%
EBIT Margin 3.85%
FCF Margin n/a

Dividends & Yields

HOSE:IDI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.39%
Buyback Yield 6.20%
Shareholder Yield 6.20%
Earnings Yield 5.13%
FCF Yield -26.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 15, 2024. It was a forward split with a ratio of 1.2.

Last Split Date Jul 15, 2024
Split Type Forward
Split Ratio 1.2

Scores

Altman Z-Score n/a
Piotroski F-Score 4