I.D.I International Development and Investment Corporation (HOSE:IDI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
6,700.00
+100.00 (1.52%)
At close: Jun 5, 2025

HOSE:IDI Statistics

Total Valuation

HOSE:IDI has a market cap or net worth of VND 1.78 trillion. The enterprise value is 4.35 trillion.

Market Cap 1.78T
Enterprise Value 4.35T

Important Dates

The next estimated earnings date is Tuesday, July 29, 2025.

Earnings Date Jul 29, 2025
Ex-Dividend Date n/a

Share Statistics

HOSE:IDI has 273.17 million shares outstanding. The number of shares has decreased by -10.64% in one year.

Current Share Class 273.17M
Shares Outstanding 273.17M
Shares Change (YoY) -10.64%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.13%
Float n/a

Valuation Ratios

The trailing PE ratio is 21.75 and the forward PE ratio is 17.97.

PE Ratio 21.75
Forward PE 17.97
PS Ratio 0.25
PB Ratio 0.50
P/TBV Ratio 0.60
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.70, with an EV/FCF ratio of -20.35.

EV / Earnings 59.55
EV / Sales 0.62
EV / EBITDA 10.70
EV / EBIT 16.36
EV / FCF -20.35

Financial Position

The company has a current ratio of 1.58, with a Debt / Equity ratio of 1.45.

Current Ratio 1.58
Quick Ratio 1.04
Debt / Equity 1.45
Debt / EBITDA 12.54
Debt / FCF -23.84
Interest Coverage 0.89

Financial Efficiency

Return on equity (ROE) is 2.45% and return on invested capital (ROIC) is 2.04%.

Return on Equity (ROE) 2.45%
Return on Assets (ROA) 1.93%
Return on Invested Capital (ROIC) 2.04%
Return on Capital Employed (ROCE) 5.71%
Revenue Per Employee 3.30B
Profits Per Employee 34.45M
Employee Count 2,122
Asset Turnover 0.81
Inventory Turnover 4.82

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -33.83% in the last 52 weeks. The beta is 0.11, so HOSE:IDI's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change -33.83%
50-Day Moving Average 6,370.80
200-Day Moving Average 7,910.10
Relative Strength Index (RSI) 53.37
Average Volume (20 Days) 987,571

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HOSE:IDI had revenue of VND 7.00 trillion and earned 73.11 billion in profits. Earnings per share was 299.29.

Revenue 7.00T
Gross Profit 544.28B
Operating Income 266.16B
Pretax Income 123.74B
Net Income 73.11B
EBITDA 406.80B
EBIT 266.16B
Earnings Per Share (EPS) 299.29
Full Income Statement

Balance Sheet

The company has 2.71 trillion in cash and 5.10 trillion in debt, giving a net cash position of -2,386.52 billion or -8,736.31 per share.

Cash & Cash Equivalents 2.71T
Total Debt 5.10T
Net Cash -2,386.52B
Net Cash Per Share -8,736.31
Equity (Book Value) 3.53T
Book Value Per Share 12,222.05
Working Capital 2.53T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -156.36 billion and capital expenditures -57.56 billion, giving a free cash flow of -213.91 billion.

Operating Cash Flow -156.36B
Capital Expenditures -57.56B
Free Cash Flow -213.91B
FCF Per Share -783.06
Full Cash Flow Statement

Margins

Gross margin is 7.77%, with operating and profit margins of 3.80% and 1.04%.

Gross Margin 7.77%
Operating Margin 3.80%
Pretax Margin 1.77%
Profit Margin 1.04%
EBITDA Margin 5.81%
EBIT Margin 3.80%
FCF Margin n/a

Dividends & Yields

HOSE:IDI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.60%
Buyback Yield 10.64%
Shareholder Yield n/a
Earnings Yield 4.11%
FCF Yield -12.03%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 15, 2024. It was a forward split with a ratio of 1.2.

Last Split Date Jul 15, 2024
Split Type Forward
Split Ratio 1.2

Scores

HOSE:IDI has an Altman Z-Score of 1.56. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.56
Piotroski F-Score n/a