Mirae JSC (HOSE:KMR)
Vietnam · Delayed Price · Currency is VND 2,340.00
+10.00 (0.43%)
At close: Aug 13, 2026
Mirae JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
Revenue Revenue Growth | 296,417 | 296,239 | 411,624 | 493,679 | 346,314 | 337,283 |
Revenue Growth | -18.38% | -28.03% | -16.62% | 42.55% | 2.68% | -3.10% |
Gross Profit Gross Profit Growth | 45,906 | 52,525 | 56,136 | 66,178 | 67,230 | 65,959 |
Operating Income Operating Income Growth | 16,241 | 18,571 | 18,528 | 25,252 | 15,397 | 14,661 |
Net Income Net Income Growth | 5,490 | 5,009 | 5,873 | 9,010 | 8,859 | 20,165 |
Earnings Per Share EPS Growth | 96.52 | 88.07 | 103.25 | 158.41 | 181.25 | - |
EPS Growth | 46.26% | -14.70% | -34.82% | -12.60% | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
Cash & Investments Cash & Investments Growth | 8,439 | 11,258 | 19,384 | 33,131 | 10,532 | 20,303 |
Total Debt Total Debt Growth | 111,477 | 124,306 | 167,999 | 183,673 | 94,896 | 101,882 |
Net Cash (Debt) Net Cash Growth | -103,038 | -113,049 | -148,615 | -150,542 | -84,365 | -81,579 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1811.56 | -1987.57 | -2612.89 | -2646.76 | -1725.99 | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
Operating Cash Flow Operating Cash Flow Growth | -33,702 | 36,920 | 19,700 | -12,532 | -11,514 | 145,969 |
Capital Expenditures CapEx Growth | 46,248 | -617.49 | -16,062 | -6,896 | -58,848 | -139,875 |
Free Cash Flow Free Cash Flow Growth | 12,546 | 36,302 | 3,638 | -19,428 | -70,362 | 6,094 |
Free Cash Flow Growth | -67.93% | 897.97% | - | - | - | -39.11% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
Gross Margin | 15.49% | 17.73% | 13.64% | 13.41% | 19.41% | 19.56% |
Operating Margin | 5.48% | 6.27% | 4.50% | 5.12% | 4.45% | 4.35% |
Pretax Margin | 2.93% | 2.76% | 2.33% | 2.58% | 3.47% | 7.92% |
Profit Margin | 1.85% | 1.69% | 1.43% | 1.82% | 2.56% | 5.98% |
FCF Margin | 4.23% | 12.25% | 0.88% | -3.94% | -20.32% | 1.81% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
PE Ratio | 24.24 | 33.61 | 31.48 | 22.28 | 35.61 | 12.11 |
P/FCF Ratio | 10.61 | 4.64 | 50.82 | - | - | 40.08 |
PS Ratio | 0.45 | 0.57 | 0.45 | 0.41 | 0.91 | 0.72 |