Long An Food Processing Export JSC (HOSE:LAF)
Vietnam · Delayed Price · Currency is VND 18,900
-100 (-0.53%)
At close: Nov 4, 2026
HOSE:LAF Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 778,877 | 616,022 | 465,961 | 431,496 | 509,816 | 415,382 | |
Revenue Growth | 59.64% | 32.20% | 7.99% | -15.36% | 22.73% | 2.49% |
Cost of Revenue | 678,392 | 521,148 | 362,905 | 354,248 | 428,530 | 334,344 |
Gross Profit | 100,485 | 94,874 | 103,056 | 77,248 | 81,287 | 81,038 |
Selling, General & Admin | 42,402 | 34,361 | 42,647 | 31,977 | 30,172 | 35,622 |
Operating Expenses | 42,402 | 34,361 | 42,647 | 31,977 | 30,172 | 35,622 |
Operating Income | 58,082 | 60,513 | 60,409 | 45,271 | 51,115 | 45,416 |
Interest Expense | -13,765 | -10,029 | -3,630 | -6,722 | -9,808 | -3,734 |
Interest & Investment Income | 234.67 | 1,158 | 915.79 | 235.99 | 911.43 | 1,081 |
Currency Exchange Gain (Loss) | 570.36 | 570.36 | 1,564 | -1,503 | -8,343 | 2,363 |
Other Non Operating Income (Expenses) | 1,287 | -1,622 | -2,432 | -1,077 | -1,489 | -1,905 |
EBT Excluding Unusual Items | 46,409 | 50,591 | 56,826 | 36,205 | 32,386 | 43,221 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -8.93 |
Other Unusual Items | - | - | - | - | 191.19 | 26.42 |
Pretax Income | 46,409 | 50,591 | 56,826 | 36,205 | 32,577 | 43,238 |
Income Tax Expense | 9,768 | 10,466 | 11,871 | 7,587 | 6,835 | 3,607 |
Net Income | 36,641 | 40,125 | 44,954 | 28,618 | 25,742 | 39,631 |
Preferred Dividends & Other Adjustments | 2,006 | 2,006 | 6,747 | 2,395 | 1,287 | 5,692 |
Net Income to Common | 34,635 | 38,119 | 38,207 | 26,223 | 24,455 | 33,939 |
Net Income Growth | 3.51% | -0.23% | 45.70% | 7.23% | -27.94% | 50.72% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | 0.04% | 1.90% | 1.47% | - | - | - |
EPS (Basic) | 2274.21 | 2503.22 | 2556.62 | 1780.48 | 1660.46 | 2304.39 |
EPS (Diluted) | 2274.21 | 2503.22 | 2556.62 | 1780.48 | 1660.00 | 2304.00 |
EPS Growth | 3.47% | -2.09% | 43.59% | 7.26% | -27.95% | 50.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -31,332 | -172,473 | 81,841 | 83,308 | -118,556 | -16,345 |
Free Cash Flow Per Share | -2057.31 | -11326.05 | 5476.37 | 5656.45 | -8049.69 | -1109.79 |
Dividend Per Share | 1500.000 | 1500.000 | 1500.000 | 1500.000 | 1500.000 | - |
Dividend Growth | 0% | 0% | 0% | 0% | - | - |
Gross Margin | 12.90% | 15.40% | 22.12% | 17.90% | 15.94% | 19.51% |
Operating Margin | 7.46% | 9.82% | 12.96% | 10.49% | 10.03% | 10.93% |
Profit Margin | 4.45% | 6.19% | 8.20% | 6.08% | 4.80% | 8.17% |
Free Cash Flow Margin | -4.02% | -28.00% | 17.56% | 19.31% | -23.25% | -3.94% |
EBITDA | 77,822 | 77,068 | 74,995 | 57,940 | 62,438 | 55,233 |
EBITDA Margin | 9.99% | 12.51% | 16.10% | 13.43% | 12.25% | 13.30% |
D&A For EBITDA | 19,740 | 16,555 | 14,586 | 12,669 | 11,323 | 9,817 |
EBIT | 58,082 | 60,513 | 60,409 | 45,271 | 51,115 | 45,416 |
EBIT Margin | 7.46% | 9.82% | 12.96% | 10.49% | 10.03% | 10.93% |
Effective Tax Rate | 21.05% | 20.69% | 20.89% | 20.96% | 20.98% | 8.34% |
Revenue as Reported | 778,877 | 616,022 | 465,961 | 431,496 | 509,816 | 415,382 |
Advertising Expenses | - | 3,435 | 2,896 | 2,240 | 1,465 | 1,874 |