HOSE:LBM Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014
Cash & Equivalents	79,454	59,366	71,485	23,977	18,025
Short-Term Investments	-	-	-	4,547	5,292
Cash & Short-Term Investments	79,454	59,366	71,485	28,524	23,317
Cash Growth	33.84%	-16.95%	150.61%	22.33%	-8.41%
Accounts Receivable	67,834	59,486	58,530	26,997	16,425
Other Receivables	50,426	22,951	84,202	355.93	679.5
Receivables	118,260	82,438	142,732	27,353	17,105
Inventory	89,709	104,709	113,739	29,324	31,826
Prepaid Expenses	194.25	261.51	-	211.43	829.69
Other Current Assets	83,401	26,476	75,145	3,294	3,616
Total Current Assets	371,019	273,250	403,101	88,707	76,693
Property, Plant & Equipment	585,035	505,383	332,001	71,838	77,565
Other Intangible Assets	13,916	14,202	14,488	1,145	1,397
Long-Term Deferred Tax Assets	350.09	25.47	1,702	275	212.65
Other Long-Term Assets	19,681	21,092	18,583	2,760	4,018
Total Assets	990,001	813,953	769,876	164,725	159,886
Accounts Payable	54,495	38,929	27,673	7,780	6,957
Accrued Expenses	70,847	40,534	40,590	13,149	10,858
Short-Term Debt	-	34,246	40,234	-	-
Current Portion of Long-Term Debt	185,385	39,672	9,744	-	-
Current Income Taxes Payable	8,960	4,399	5,213	1,633	583.63
Other Current Liabilities	11,505	15,179	5,868	1,276	1,929
Total Current Liabilities	331,191	172,959	129,322	23,837	20,327
Long-Term Debt	15,000	27,000	39,000	-	-
Other Long-Term Liabilities	986.5	986.5	986.5	70	70
Total Liabilities	347,178	200,946	169,308	23,907	20,397
Common Stock	400,000	400,000	200,000	85,000	85,000
Additional Paid-In Capital	-	-	-	21,379	21,379
Retained Earnings	238,393	208,509	396,053	31,028	29,043
Treasury Stock	-	-	-	-4,372	-4,372
Total Common Equity	638,393	608,509	596,053	133,034	131,050
Minority Interest	4,430	4,498	4,515	7,784	8,439
Shareholders' Equity	642,823	613,007	600,567	140,818	139,489
Total Liabilities & Equity	990,001	813,953	769,876	164,725	159,886
Total Debt	200,385	100,918	88,978	-	-
Net Cash (Debt)	-120,930	-41,552	-17,492	28,524	23,317
Net Cash Growth	-	-	-	22.33%	-8.41%
Net Cash Per Share	-3023.64	-1038.80	-437.31	874.17	714.58
Filing Date Shares Outstanding	40	40	40	32.63	32.63
Total Common Shares Outstanding	40	40	40	32.63	32.63
Working Capital	39,828	100,291	273,779	64,870	56,366
Book Value Per Share	15959.83	15212.72	14901.32	4077.04	4016.24
Tangible Book Value	624,477	594,307	581,564	131,889	129,653
Tangible Book Value Per Share	15611.93	14857.66	14539.11	4041.95	3973.42
Buildings	151,534	133,248	116,083	53,482	49,224
Machinery	859,144	724,199	650,798	140,900	131,382
Construction In Progress	188,633	184,501	38,751	-	2,554

Source: S&P Global Market Intelligence. Standard template. Financial Sources.