HOSE:LBM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014
Market Capitalization	1,188,000	1,492,000	1,132,000	960,000	106,048	117,468
Market Cap Growth	-1.00%	31.80%	17.92%	805.25%	-9.72%	50.00%
Enterprise Value	1,313,329	1,554,038	1,114,973	942,973	84,463	95,178
Last Close Price	29700.00	35798.30	25181.05	19881.18	1471.65	1530.13
PE Ratio	8.36	10.50	13.73	7.68	10.34	6.63
PS Ratio	0.99	1.25	1.30	1.07	0.51	0.58
PB Ratio	1.84	2.31	1.85	1.60	0.75	0.84
P/TBV Ratio	1.90	2.38	1.91	1.65	0.80	0.91
P/FCF Ratio	40.77	51.21	28.46	-	7.72	34.12
P/OCF Ratio	4.79	6.02	3.88	6.35	4.07	3.90
EV/Sales Ratio	1.10	1.30	1.28	1.05	0.41	0.47
EV/EBITDA Ratio	5.19	6.14	6.12	3.93	2.66	2.39
EV/EBIT Ratio	7.91	9.36	10.31	5.79	5.99	3.98
EV/FCF Ratio	45.07	53.34	28.04	-	6.15	27.65
Debt / Equity Ratio	0.31	0.31	0.17	0.15	-	-
Debt / EBITDA Ratio	0.79	0.79	0.55	0.37	-	-
Debt / FCF Ratio	6.88	6.88	2.54	-	-	-
Net Debt / Equity Ratio	0.19	0.19	0.07	0.03	-0.20	-0.17
Net Debt / EBITDA Ratio	0.48	0.48	0.23	0.07	-0.90	-0.59
Net Debt / FCF Ratio	4.15	4.15	1.05	-0.46	-2.08	-6.77
Asset Turnover	1.33	1.33	1.10	-	1.27	1.28
Inventory Turnover	9.37	9.37	6.23	-	5.32	4.77
Quick Ratio	0.67	0.67	0.82	1.66	2.34	1.99
Current Ratio	1.13	1.13	1.58	3.12	3.72	3.77
Return on Equity (ROE)	22.60%	22.60%	13.61%	-	8.17%	14.12%
Return on Assets (ROA)	11.49%	11.49%	8.54%	-	5.43%	9.43%
Return on Invested Capital (ROIC)	17.60%	18.98%	13.48%	31.14%	9.50%	16.29%
Return on Capital Employed (ROCE)	25.10%	25.10%	16.90%	25.40%	10.00%	17.10%
Earnings Yield	11.96%	9.52%	7.28%	13.03%	9.67%	15.09%
FCF Yield	2.45%	1.95%	3.51%	-3.97%	12.96%	2.93%
Dividend Yield	9.08%	-	4.96%	-	16.99%	24.51%
Payout Ratio	77.42%	77.42%	84.89%	46.37%	96.07%	45.10%
Buyback Yield / Dilution	-	-	-	-22.59%	-	-
Total Shareholder Return	9.02%	-	4.96%	-22.59%	16.99%	24.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.