HOSE:LGL Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Revenue	36,222	49,592	44,909	79,877
Revenue Growth	-41.30%	10.43%	-43.78%	-
Cost of Revenue	35,623	48,759	43,956	80,296
Gross Profit	599.29	833.43	953.22	-418.66
Selling, General & Admin	15,178	4,328	22,019	52,022
Operating Expenses	15,178	4,328	22,019	52,022
Operating Income	-14,579	-3,495	-21,066	-52,441
Interest Expense	-37,613	-31,654	-29,589	-22,657
Interest & Investment Income	54,154	60,276	2,871	4,484
Other Non Operating Income (Expenses)	12,728	-7,395	-7,823	-10,005
EBT Excluding Unusual Items	14,691	17,732	-55,607	-80,620
Gain (Loss) on Sale of Investments	-	-	85.3	111,886
Gain (Loss) on Sale of Assets	2,732	2,732	-	-
Other Unusual Items	-	-	-	-2,467
Pretax Income	17,422	20,463	-55,521	28,799
Income Tax Expense	-	-	-	10,233
Net Income	17,422	20,463	-55,521	18,567
Net Income to Common	17,422	20,463	-55,521	18,567
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	51	52	52	52
Shares Outstanding (Diluted)	51	52	52	52
Shares Change	-0.05%	-	-	-
EPS (Basic)	338.48	397.35	-1078.08	360.51
EPS (Diluted)	338.14	397.00	-1078.08	360.51
EPS Growth	-	-	-	-
Free Cash Flow	-308,042	-182,757	-97,287	-70,258
Free Cash Flow Per Share	-5984.70	-3548.68	-1889.07	-1364.23
Gross Margin	1.65%	1.68%	2.12%	-0.52%
Operating Margin	-40.25%	-7.05%	-46.91%	-65.65%
Profit Margin	48.10%	41.26%	-123.63%	23.24%
Free Cash Flow Margin	-850.42%	-368.52%	-216.63%	-87.96%
EBITDA	-14,126	-2,951	-19,991	-51,197
EBITDA Margin	-39.00%	-5.95%	-44.52%	-64.09%
D&A For EBITDA	452.66	544.13	1,074	1,244
EBIT	-14,579	-3,495	-21,066	-52,441
EBIT Margin	-40.25%	-7.05%	-46.91%	-65.65%
Effective Tax Rate	-	-	-	35.53%
Revenue as Reported	36,222	49,592	44,909	79,877