Long Hau Corporation (HOSE:LHG)
Vietnam · Delayed Price · Currency is VND 28,800
-50 (-0.17%)
At close: Aug 13, 2026
Long Hau Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 599,038 | 690,686 | 423,470 | 394,859 | 628,858 | 781,650 | |
Revenue Growth | -6.73% | 63.10% | 7.25% | -37.21% | -19.55% | 21.45% |
Cost of Revenue | 305,583 | 322,374 | 201,385 | 194,045 | 372,414 | 369,948 |
Gross Profit | 293,455 | 368,312 | 222,085 | 200,814 | 256,443 | 411,702 |
Selling, General & Admin | 61,106 | 61,999 | 63,596 | 63,566 | 59,715 | 60,119 |
Operating Expenses | 61,106 | 61,999 | 63,596 | 63,566 | 59,715 | 60,119 |
Operating Income | 232,349 | 306,313 | 158,489 | 137,248 | 196,728 | 351,583 |
Interest Expense | -15,024 | -12,353 | -13,849 | -15,103 | -13,521 | -15,789 |
Interest & Investment Income | 59,507 | 56,713 | 55,594 | 83,544 | 44,982 | 33,267 |
Earnings From Equity Investments | - | - | - | - | 8,279 | 4,453 |
Currency Exchange Gain (Loss) | 1,335 | 1,335 | 1,964 | 1,131 | 1,656 | -700.23 |
Other Non Operating Income (Expenses) | 71,381 | 11,629 | 46,795 | 4,409 | 16,581 | 2,062 |
EBT Excluding Unusual Items | 349,550 | 363,637 | 248,993 | 211,230 | 254,706 | 374,876 |
Gain (Loss) on Sale of Investments | 284.64 | 284.64 | -10,033 | - | - | - |
Gain (Loss) on Sale of Assets | -690.56 | -690.56 | -2,482 | 734.66 | 253.81 | - |
Other Unusual Items | - | - | -133.75 | - | - | - |
Pretax Income | 349,144 | 363,231 | 236,345 | 211,965 | 254,960 | 374,876 |
Income Tax Expense | 69,288 | 70,774 | 48,898 | 45,778 | 51,050 | 78,565 |
Earnings From Continuing Operations | 279,855 | 292,457 | 187,447 | 166,187 | 203,910 | 296,311 |
Minority Interest in Earnings | - | - | - | - | -19.14 | -16.05 |
Net Income | 279,855 | 292,457 | 187,447 | 166,187 | 203,891 | 296,295 |
Preferred Dividends & Other Adjustments | 37,025 | 37,025 | 23,729 | 24,097 | 19,289 | 38,281 |
Net Income to Common | 242,830 | 255,432 | 163,718 | 142,090 | 184,602 | 258,014 |
Net Income Growth | -8.96% | 56.02% | 15.22% | -23.03% | -28.45% | 45.14% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 4855.44 | 5107.42 | 3273.57 | 2841.11 | 3691.15 | 5159.03 |
EPS (Diluted) | 4855.44 | 5107.42 | 3273.57 | 2841.11 | 3691.15 | 5159.03 |
EPS Growth | -8.96% | 56.02% | 15.22% | -23.03% | -28.45% | 45.14% |
Free Cash Flow | -124,989 | -4,785 | -137,563 | -75,693 | 239,537 | 460,657 |
Free Cash Flow Per Share | -2499.17 | -95.68 | -2750.61 | -1513.50 | 4789.59 | 9210.93 |
Dividend Per Share | - | - | 1900.000 | 1900.000 | 1900.000 | - |
Dividend Growth | - | - | 0% | 0% | 0% | - |
Gross Margin | 48.99% | 53.33% | 52.44% | 50.86% | 40.78% | 52.67% |
Operating Margin | 38.79% | 44.35% | 37.43% | 34.76% | 31.28% | 44.98% |
Profit Margin | 40.54% | 36.98% | 38.66% | 35.98% | 29.35% | 33.01% |
Free Cash Flow Margin | -20.87% | -0.69% | -32.48% | -19.17% | 38.09% | 58.93% |
EBITDA | 328,495 | 369,630 | 221,105 | 191,914 | 250,510 | 403,137 |
EBITDA Margin | 54.84% | 53.52% | 52.21% | 48.60% | 39.84% | 51.58% |
D&A For EBITDA | 96,145 | 63,317 | 62,616 | 54,666 | 53,782 | 51,554 |
EBIT | 232,349 | 306,313 | 158,489 | 137,248 | 196,728 | 351,583 |
EBIT Margin | 38.79% | 44.35% | 37.43% | 34.76% | 31.28% | 44.98% |
Effective Tax Rate | 19.84% | 19.48% | 20.69% | 21.60% | 20.02% | 20.96% |
Revenue as Reported | 599,038 | 690,686 | 423,470 | 394,859 | 628,858 | 781,650 |