Lix Detergent JSC (HOSE:LIX)

Blue Apron Holdings Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	395,481	373,277	269,585	193,850	140,952	13,994
Short-Term Investments	50	25	20	20	25	20
Cash & Short-Term Investments	395,531	373,302	269,605	193,870	140,977	14,014
Cash Growth	21.59%	38.46%	39.06%	37.52%	905.96%	-89.04%
Accounts Receivable	217,572	203,195	207,122	184,972	139,519	173,711
Other Receivables	8,091	7,980	7,805	4,130	3,616	528.41
Receivables	225,663	211,175	214,927	189,102	143,135	174,240
Inventory	255,153	230,964	241,124	278,488	310,691	278,308
Prepaid Expenses	4,303	2,132	1,754	1,807	1,560	3,242
Other Current Assets	45,156	100,982	97,068	98,246	101,877	87,412
Total Current Assets	925,806	918,555	824,478	761,512	698,241	557,215
Property, Plant & Equipment	364,316	379,666	380,716	368,733	369,167	359,072
Long-Term Investments	55,000	55,000	55,000	55,000	55,000	55,000
Other Intangible Assets	37,224	37,840	39,073	40,228	41,450	42,672
Long-Term Deferred Tax Assets	2,770	2,770	2,179	3,550	2,386	2,250
Other Long-Term Assets	3,299	2,636	4,591	3,326	1,400	1,459
Total Assets	1,388,416	1,396,468	1,306,037	1,232,349	1,167,644	1,017,669
Accounts Payable	209,947	208,701	231,039	205,495	208,073	197,149
Accrued Expenses	134,851	101,888	86,500	92,172	106,400	87,067
Short-Term Debt	55,000	55,000	55,000	55,000	55,000	55,000
Current Income Taxes Payable	21,216	20,743	21,020	32,682	14,912	17,382
Other Current Liabilities	25,354	64,767	22,102	12,603	25,817	15,673
Total Current Liabilities	446,367	451,099	415,660	397,953	410,203	372,271
Other Long-Term Liabilities	8,327	8,406	8,041	7,073	8,340	7,904
Total Liabilities	454,695	459,505	423,701	405,026	418,543	380,175
Common Stock	648,000	648,000	324,000	324,000	324,000	324,000
Retained Earnings	285,721	288,964	558,335	503,323	425,101	313,494
Shareholders' Equity	933,721	936,964	882,335	827,323	749,101	637,494
Total Liabilities & Equity	1,388,416	1,396,468	1,306,037	1,232,349	1,167,644	1,017,669
Total Debt	55,000	55,000	55,000	55,000	55,000	55,000
Net Cash (Debt)	340,531	318,302	214,605	138,870	85,977	-40,986
Net Cash Growth	25.98%	48.32%	54.54%	61.52%	-	-
Net Cash Per Share	5289.16	4912.06	3311.80	2143.05	1326.81	-632.50
Filing Date Shares Outstanding	64.8	64.8	64.8	64.8	64.8	64.8
Total Common Shares Outstanding	64.8	64.8	64.8	64.8	64.8	64.8
Working Capital	479,438	467,456	408,818	363,560	288,038	184,944
Book Value Per Share	14409.27	14459.32	13616.29	12767.33	11560.19	9837.87
Tangible Book Value	896,497	899,123	843,262	787,095	707,650	594,822
Tangible Book Value Per Share	13834.83	13875.36	13013.31	12146.52	10920.53	9179.35
Buildings	294,734	293,244	277,855	260,053	251,465	241,068
Machinery	542,373	530,760	494,167	446,383	406,755	357,046
Construction In Progress	2,249	2,003	1,099	469.24	310	1,060

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.