LIX JOINT STOCK COMPANY. (HOSE:LIX)
24,600
-350 (-1.40%)
At close: Nov 3, 2026
LIX JOINT STOCK COMPANY. Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 114,390 | 359,414 | 373,277 | 269,585 | 193,850 | 140,952 |
Short-Term Investments | 234,908 | 86,099 | 25 | 20 | 20 | 25 |
Cash & Short-Term Investments | 349,298 | 445,512 | 373,302 | 269,605 | 193,870 | 140,977 |
Cash Growth | -18.25% | 19.34% | 38.46% | 39.06% | 37.52% | 905.96% |
Accounts Receivable | 274,587 | 242,448 | 203,195 | 207,122 | 184,972 | 139,519 |
Other Receivables | 8,835 | 10,674 | 7,980 | 7,805 | 4,130 | 3,616 |
Receivables | 283,422 | 253,123 | 211,175 | 214,927 | 189,102 | 143,135 |
Inventory | 359,138 | 343,490 | 230,964 | 241,124 | 278,488 | 310,691 |
Prepaid Expenses | 6,478 | 4,111 | 2,132 | 1,754 | 1,807 | 1,560 |
Other Current Assets | 91,452 | 66,763 | 100,982 | 97,068 | 98,246 | 101,877 |
Total Current Assets | 1,089,788 | 1,112,998 | 918,555 | 824,478 | 761,512 | 698,241 |
Property, Plant & Equipment | 398,508 | 400,040 | 379,666 | 380,716 | 368,733 | 369,167 |
Long-Term Investments | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
Other Intangible Assets | 35,702 | 36,608 | 37,840 | 39,073 | 40,228 | 41,450 |
Long-Term Deferred Tax Assets | - | 5,069 | 2,770 | 2,179 | 3,550 | 2,386 |
Other Long-Term Assets | 13,142 | 3,577 | 2,636 | 4,591 | 3,326 | 1,400 |
Total Assets | 1,592,140 | 1,613,292 | 1,396,468 | 1,306,037 | 1,232,349 | 1,167,644 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 230,949 | 329,240 | 208,701 | 231,039 | 205,495 | 208,073 |
Accrued Expenses | 200,749 | 115,104 | 101,888 | 86,500 | 92,172 | 106,400 |
Short-Term Debt | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
Current Income Taxes Payable | - | 22,721 | 20,743 | 21,020 | 32,682 | 14,912 |
Other Current Liabilities | 26,010 | 44,666 | 64,767 | 22,102 | 12,603 | 25,817 |
Total Current Liabilities | 512,709 | 566,731 | 451,099 | 415,660 | 397,953 | 410,203 |
Other Long-Term Liabilities | 7,820 | 8,054 | 8,406 | 8,041 | 7,073 | 8,340 |
Total Liabilities | 520,529 | 574,785 | 459,505 | 423,701 | 405,026 | 418,543 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 648,000 | 648,000 | 648,000 | 324,000 | 324,000 | 324,000 |
Retained Earnings | 185,792 | 390,506 | 288,964 | 558,335 | 503,323 | 425,101 |
Shareholders' Equity | 1,071,612 | 1,038,506 | 936,964 | 882,335 | 827,323 | 749,101 |
Total Liabilities & Equity | 1,592,140 | 1,613,292 | 1,396,468 | 1,306,037 | 1,232,349 | 1,167,644 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
Net Cash (Debt) | 294,298 | 390,512 | 318,302 | 214,605 | 138,870 | 85,977 |
Net Cash Growth | -20.95% | 22.69% | 48.32% | 54.54% | 61.52% | - |
Net Cash Per Share | 4667.87 | 6026.42 | 4912.06 | 3311.80 | 2143.05 | 1326.81 |
Filing Date Shares Outstanding | 68.07 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 |
Total Common Shares Outstanding | 68.07 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 |
Working Capital | 577,079 | 546,267 | 467,456 | 408,818 | 363,560 | 288,038 |
Book Value Per Share | 15743.02 | 16026.33 | 14459.32 | 13616.29 | 12767.33 | 11560.19 |
Tangible Book Value | 1,035,909 | 1,001,898 | 899,123 | 843,262 | 787,095 | 707,650 |
Tangible Book Value Per Share | 15218.52 | 15461.40 | 13875.36 | 13013.31 | 12146.52 | 10920.53 |
Buildings | - | 331,369 | 293,244 | 277,855 | 260,053 | 251,465 |
Machinery | - | 570,815 | 530,760 | 494,167 | 446,383 | 406,755 |
Construction In Progress | - | 1,002 | 2,003 | 1,099 | 469.24 | 310 |