Military Insurance Corporation (HOSE:MIG)
Vietnam · Delayed Price · Currency is VND 16,500
-50 (-0.30%)
At close: Jul 24, 2026
Military Insurance Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 3,118,907 | 2,724,120 | 2,326,639 | 2,319,970 | 3,773,474 | 2,150,424 |
Total Interest & Dividend Income | 389,466 | 381,840 | 303,215 | 290,578 | 190,526 | 157,307 |
Gain (Loss) on Sale of Investments | - | - | 14,667 | 11,750 | -15,651 | 81,776 |
Other Revenue | 1,343,671 | 1,343,671 | 1,314,186 | 1,273,902 | 3,530 | 505,289 |
| 4,852,044 | 4,449,631 | 3,958,706 | 3,896,200 | 3,951,879 | 2,894,796 | |
Revenue Growth (YoY) | 15.47% | 12.40% | 1.60% | -1.41% | 36.52% | 10.19% |
Policy Benefits | 1,331,298 | 957,644 | 738,230 | 857,767 | 3,194,020 | 760,749 |
Policy Acquisition & Underwriting Costs | 396,295 | 396,295 | 380,625 | 421,762 | - | 269,284 |
Selling, General & Administrative | 584,261 | 570,408 | 543,855 | 508,964 | 542,187 | 447,807 |
Other Operating Expenses | 2,104,351 | 2,104,351 | 1,976,598 | 1,750,756 | - | 1,129,611 |
Total Operating Expenses | 4,416,205 | 4,028,698 | 3,639,308 | 3,539,249 | 3,736,207 | 2,607,452 |
Operating Income | 435,840 | 420,933 | 319,399 | 356,951 | 215,672 | 287,344 |
Interest Expense | -3.77 | -0.64 | -0.74 | -0.58 | -1.79 | -117.02 |
Currency Exchange Gain (Loss) | -660.53 | -3,306 | -5,571 | -1,775 | -5,886 | -650.65 |
Other Non Operating Income (Expenses) | -12,687 | -8,812 | -5,691 | -3,053 | -9,475 | -5,873 |
Pretax Income | 422,488 | 408,814 | 308,136 | 352,122 | 200,308 | 280,704 |
Income Tax Expense | 87,704 | 83,931 | 69,630 | 71,568 | 40,810 | 56,884 |
Net Income | 334,784 | 324,883 | 238,506 | 280,555 | 159,499 | 223,820 |
Preferred Dividends & Other Adjustments | - | - | - | 16,833 | 9,570 | 13,429 |
Net Income to Common | 334,784 | 324,883 | 238,506 | 263,722 | 149,929 | 210,391 |
Net Income Growth | 15.68% | 36.22% | -14.99% | 75.90% | -28.74% | 15.42% |
Shares Outstanding (Basic) | 212 | 212 | 193 | 193 | 181 | 172 |
Shares Outstanding (Diluted) | 212 | 212 | 193 | 193 | 181 | 172 |
Shares Change (YoY) | 8.68% | 9.41% | - | 6.63% | 5.31% | - |
EPS (Basic) | 1582.88 | 1536.06 | 1233.74 | 1364.17 | 826.94 | 1222.07 |
EPS (Diluted) | 1582.88 | 1536.06 | 1233.74 | 1364.17 | 826.94 | 1222.07 |
EPS Growth | 6.44% | 24.50% | -9.56% | 64.97% | -32.33% | 15.42% |
Free Cash Flow | 1,002,132 | 334,280 | 320,754 | 234,010 | 126,756 | 120,726 |
Free Cash Flow Per Share | 4738.13 | 1580.50 | 1659.19 | 1210.48 | 699.13 | 701.25 |
Dividend Per Share | - | - | - | 952.381 | 453.515 | - |
Dividend Growth | - | - | - | 110.00% | - | - |
Operating Margin | 8.98% | 9.46% | 8.07% | 9.16% | 5.46% | 9.93% |
Profit Margin | 6.90% | 7.30% | 6.02% | 6.77% | 3.79% | 7.27% |
Free Cash Flow Margin | 20.65% | 7.51% | 8.10% | 6.01% | 3.21% | 4.17% |
EBITDA | 451,039 | 433,714 | 328,552 | 362,818 | 222,405 | 295,424 |
EBITDA Margin | 9.30% | 9.75% | 8.30% | 9.31% | 5.63% | 10.21% |
D&A For EBITDA | 15,200 | 12,781 | 9,153 | 5,867 | 6,733 | 8,080 |
EBIT | 435,840 | 420,933 | 319,399 | 356,951 | 215,672 | 287,344 |
EBIT Margin | 8.98% | 9.46% | 8.07% | 9.16% | 5.46% | 9.93% |
Effective Tax Rate | 20.76% | 20.53% | 22.60% | 20.32% | 20.37% | 20.27% |
Revenue as Reported | 4,067,791 | 4,067,791 | 3,640,825 | 3,593,872 | - | 2,655,713 |