HOSE:MSB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	37,596,000	30,290,000	26,000,000	25,000,000	43,618,900	20,200,171	Upgrade
Market Cap Growth	13.41%	16.50%	4.00%	-42.69%	115.93%	-	Upgrade
Last Close Price	12050.00	9708.33	8333.33	8012.82	14299.80	6958.44	Upgrade
PE Ratio	6.97	5.49	5.60	5.59	10.81	10.04	Upgrade
PS Ratio	3.00	2.50	2.44	2.45	4.84	3.31	Upgrade
PB Ratio	0.93	0.82	0.83	0.94	1.98	1.20	Upgrade
P/FCF Ratio	-	-	3.92	-	-	-	Upgrade
P/OCF Ratio	-	-	3.85	-	-	-	Upgrade
Debt / Equity Ratio	0.84	1.73	1.32	1.26	2.18	2.69	Upgrade
Debt / FCF Ratio	-	-	6.23	-	-	-	Upgrade
Return on Equity (ROE)	14.24%	16.21%	16.03%	18.96%	20.74%	12.67%	Upgrade
Return on Assets (ROA)	1.64%	1.88%	1.94%	2.22%	2.12%	1.21%	Upgrade
Earnings Yield	14.35%	18.22%	17.86%	18.46%	9.25%	9.96%	Upgrade
FCF Yield	-55.47%	-60.29%	25.52%	-47.80%	-7.21%	-108.68%	Upgrade
Buyback Yield / Dilution	-0.01%	-	-0.66%	-1.86%	-7.42%	0.00%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.