Song Hong Garment JSC (HOSE:MSH)
Vietnam · Delayed Price · Currency is VND 31,200
-150 (-0.48%)
At close: Aug 13, 2026
Song Hong Garment JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,733,273 | 5,538,068 | 5,280,403 | 4,541,908 | 5,520,958 | 4,747,623 | |
Revenue Growth | 0.94% | 4.88% | 16.26% | -17.73% | 16.29% | 24.50% |
Cost of Revenue | 4,485,759 | 4,363,661 | 4,450,895 | 3,977,925 | 4,692,291 | 3,817,038 |
Gross Profit | 1,247,513 | 1,174,408 | 829,508 | 563,982 | 828,667 | 930,585 |
Selling, General & Admin | 485,499 | 467,152 | 389,166 | 377,423 | 470,126 | 443,641 |
Operating Expenses | 485,499 | 467,152 | 389,166 | 377,423 | 470,126 | 443,641 |
Operating Income | 762,014 | 707,256 | 440,343 | 186,559 | 358,541 | 486,945 |
Interest Expense | -68,640 | -64,310 | -53,363 | -44,582 | -33,905 | -10,033 |
Interest & Investment Income | 109,015 | 150,958 | 117,373 | 119,222 | 72,443 | 53,236 |
Earnings From Equity Investments | -22,450 | -25,275 | -6,316 | - | - | - |
Currency Exchange Gain (Loss) | 50,932 | 61,360 | 61,991 | 43,913 | 48,478 | 15,732 |
Other Non Operating Income (Expenses) | -1,937 | -6,897 | -16,219 | 1,471 | -6,505 | -3,221 |
EBT Excluding Unusual Items | 828,933 | 823,092 | 543,808 | 306,583 | 439,053 | 542,658 |
Gain (Loss) on Sale of Investments | 8,429 | - | - | - | - | - |
Pretax Income | 837,363 | 823,092 | 543,808 | 306,583 | 439,053 | 542,658 |
Income Tax Expense | 144,041 | 147,320 | 101,318 | 61,338 | 101,367 | 100,292 |
Earnings From Continuing Operations | 693,322 | 675,772 | 442,490 | 245,245 | 337,685 | 442,366 |
Minority Interest in Earnings | -75,795 | -61,852 | -29,967 | -695.77 | 37,205 | 15.55 |
Net Income | 617,527 | 613,920 | 412,523 | 244,550 | 374,890 | 442,381 |
Preferred Dividends & Other Adjustments | -11,690 | - | 38,758 | - | -18,744 | - |
Net Income to Common | 629,218 | 613,920 | 373,765 | 244,550 | 393,634 | 442,381 |
Net Income Growth | 25.87% | 64.25% | 52.84% | -37.87% | -11.02% | 90.84% |
Shares Outstanding (Basic) | 113 | 113 | 113 | 113 | 113 | 113 |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 113 | 113 | 113 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 5592.00 | 5456.04 | 3321.73 | 2173.37 | 3498.31 | 3931.54 |
EPS (Diluted) | 5592.00 | 5456.04 | 3321.73 | 2173.37 | 3498.31 | 3931.54 |
EPS Growth | 25.87% | 64.25% | 52.84% | -37.87% | -11.02% | 90.84% |
Free Cash Flow | -248,138 | 407,535 | -375,767 | -194,805 | 630,737 | -59,052 |
Free Cash Flow Per Share | -2205.26 | 3621.86 | -3339.53 | -1731.28 | 5605.49 | -524.81 |
Dividend Per Share | 4000.000 | 4000.000 | 2333.333 | 1666.667 | 1666.667 | 2000.000 |
Dividend Growth | 71.43% | 71.43% | 40.00% | 0% | -16.67% | 50.00% |
Gross Margin | 21.76% | 21.21% | 15.71% | 12.42% | 15.01% | 19.60% |
Operating Margin | 13.29% | 12.77% | 8.34% | 4.11% | 6.49% | 10.26% |
Profit Margin | 10.97% | 11.09% | 7.08% | 5.38% | 7.13% | 9.32% |
Free Cash Flow Margin | -4.33% | 7.36% | -7.12% | -4.29% | 11.42% | -1.24% |
EBITDA | 893,676 | 831,994 | 567,302 | 321,294 | 492,198 | 620,068 |
EBITDA Margin | 15.59% | 15.02% | 10.74% | 7.07% | 8.91% | 13.06% |
D&A For EBITDA | 131,661 | 124,738 | 126,960 | 134,734 | 133,657 | 133,123 |
EBIT | 762,014 | 707,256 | 440,343 | 186,559 | 358,541 | 486,945 |
EBIT Margin | 13.29% | 12.77% | 8.34% | 4.11% | 6.49% | 10.26% |
Effective Tax Rate | 17.20% | 17.90% | 18.63% | 20.01% | 23.09% | 18.48% |
Revenue as Reported | 5,733,273 | 5,538,068 | 5,280,403 | 4,541,908 | 5,520,958 | 4,747,623 |