Masan Group Corporation (HOSE:MSN)
Vietnam flag Vietnam · Delayed Price · Currency is VND
63,900
-100 (-0.16%)
At close: Jul 24, 2026

Masan Group Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
86,744,54581,621,32983,177,72078,251,61976,189,22588,628,767
Revenue Growth
4.24%-1.87%6.30%2.71%-14.04%14.78%
Gross Profit
27,292,39425,580,61024,655,73822,121,11221,035,02422,134,801
Operating Income
8,476,5287,664,2876,173,3894,178,7554,669,1716,283,494
Net Income
4,960,6004,108,3061,999,059418,6953,566,9968,562,882
Earnings Per Share
3267.792709.711344.68293.622511.226057.41
EPS Growth
115.24%101.51%357.97%-88.31%-58.54%589.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Jan '25
Branded Consumer Products
31,938,80330,934,40531,464,629
MEATLife
9,639,3539,230,0967,649,716
Consumer Retail
41,559,68938,982,15532,963,975
High-Tech Materials
9,043,1227,442,72414,336,329
Other
3,389,8713,196,3862,718,261
Eliminations
-8,826,293-8,164,437-5,955,190
Total
86,744,54581,621,32983,177,720

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
14,120,83217,555,76419,239,16217,047,62017,510,41122,670,793
Total Debt
65,037,16664,877,17865,570,60170,071,72671,929,29159,582,334
Net Cash (Debt)
-50,916,334-47,321,414-46,331,439-53,024,106-54,418,880-36,911,541
Net Cash Growth
------
Net Cash Per Share
-33541.04-31211.77-31165.20-37184.14-38311.67-26111.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
4,919,2041,369,5709,525,462500,461-3,788,8521,143,913
Capital Expenditures
-1,977,339-1,878,231-3,099,300-2,228,795-4,165,321-2,805,427
Free Cash Flow
2,941,865-508,6616,426,162-1,728,334-7,954,173-1,661,514
Free Cash Flow Growth
-54.28%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
31.46%31.34%29.64%28.27%27.61%24.98%
Operating Margin
9.77%9.39%7.42%5.34%6.13%7.09%
Pretax Margin
10.36%9.66%7.24%3.28%6.76%12.96%
Profit Margin
5.72%5.03%2.40%0.53%4.68%9.66%
FCF Margin
3.39%-0.62%7.73%-2.21%-10.44%-1.88%

Dividends

Fiscal YearFY 2021
Period EndingJan '22
Dividend Per Share
1000.000
Dividend Per Share Growth
-
Dividend Yield
0.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
19.5527.1050.37228.9737.1223.58
Forward PE
12.8727.8129.8233.0818.3141.17
P/FCF Ratio
31.41-15.67---
PS Ratio
1.071.361.211.231.742.28