Masan Group Corporation (HOSE:MSN)
Vietnam flag Vietnam · Delayed Price · Currency is VND
67,600
+400 (0.60%)
At close: Aug 13, 2026

Masan Group Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
96,547,08381,621,32983,177,72078,251,61976,189,22588,628,767
Revenue Growth
18.61%-1.87%6.30%2.71%-14.04%14.78%
Gross Profit
30,513,81625,580,61024,655,73822,121,11221,035,02422,134,801
Operating Income
11,116,4417,664,2876,173,3894,178,7554,669,1716,283,494
Net Income
7,053,5764,108,3061,999,059418,6953,566,9968,562,882
Earnings Per Share
4640.752709.711344.68293.622511.226057.41
EPS Growth
149.19%101.51%357.97%-88.31%-58.54%589.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Jan '25
Other
3,518,3623,196,3862,718,261
High-Tech Materials
15,566,6917,442,72414,336,329
MEATLife
9,982,7379,230,0967,649,716
Branded Consumer Products
32,817,34430,934,40531,464,629
Consumer Retail
44,056,89638,982,15532,963,975
Eliminations
-9,394,947-8,164,437-5,955,190
Total
96,547,08381,621,32983,177,720

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
17,754,64717,555,76419,239,16217,047,62017,510,41122,670,793
Total Debt
69,139,92664,877,17865,570,60170,071,72671,929,29159,582,334
Net Cash (Debt)
-51,385,279-47,321,414-46,331,439-53,024,106-54,418,880-36,911,541
Net Cash Growth
------
Net Cash Per Share
-33807.84-31211.77-31165.20-37184.14-38311.67-26111.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
3,283,4391,369,5709,525,462500,461-3,788,8521,143,913
Capital Expenditures
-2,086,772-1,878,231-3,099,300-2,228,795-4,165,321-2,805,427
Free Cash Flow
1,196,667-508,6616,426,162-1,728,334-7,954,173-1,661,514
Free Cash Flow Growth
-76.49%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
31.61%31.34%29.64%28.27%27.61%24.98%
Operating Margin
11.51%9.39%7.42%5.34%6.13%7.09%
Pretax Margin
11.71%9.66%7.24%3.28%6.76%12.96%
Profit Margin
7.31%5.03%2.40%0.53%4.68%9.66%
FCF Margin
1.24%-0.62%7.73%-2.21%-10.44%-1.88%

Dividends

Fiscal YearFY 2021
Period EndingJan '22
Dividend Per Share
1000.000
Dividend Per Share Growth
-
Dividend Yield
0.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
14.5727.1050.37228.9737.1223.58
Forward PE
11.6627.8129.8233.0818.3141.17
P/FCF Ratio
81.68-15.67---
PS Ratio
1.011.361.211.231.742.28