Masan Group Corporation (HOSE:MSN)
Vietnam · Delayed Price · Currency is VND 72,300
+2,900 (4.18%)
At close: Nov 4, 2026
Masan Group Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 112,364,297 | 81,621,329 | 83,177,720 | 78,251,619 | 76,189,225 | 88,628,767 |
Revenue Growth | 38.59% | -1.87% | 6.30% | 2.71% | -14.04% | 14.78% |
Gross Profit Gross Profit Growth | 34,492,644 | 25,580,610 | 24,655,738 | 22,121,112 | 21,035,024 | 22,134,801 |
Operating Income Operating Income Growth | 13,793,095 | 7,664,287 | 6,173,389 | 4,178,755 | 4,669,171 | 6,283,494 |
Net Income Net Income Growth | 9,515,822 | 4,108,306 | 1,999,059 | 418,695 | 3,566,996 | 8,562,882 |
Earnings Per Share EPS Growth | 6245.93 | 2709.71 | 1344.68 | 293.62 | 2511.22 | 6057.41 |
EPS Growth | 184.42% | 101.51% | 357.97% | -88.31% | -58.54% | 589.83% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Other Other Growth | 3,645,354 | 3,196,386 | 2,718,261 | 2,450,243 | 1,616,642 | 1,408 |
Branded Consumer Products Branded Consumer Products Growth | 34,031,431 | 30,934,405 | 31,464,629 | 29,066,481 | 28,103,489 | 28,764,194 |
Consumer Retail Consumer Retail Growth | 46,287,269 | 38,982,155 | 32,963,975 | 30,054,227 | 29,374,928 | 30,900,410 |
High-Tech Materials High-Tech Materials Growth | 28,082,165 | 7,442,724 | 14,336,329 | 14,093,253 | 15,549,548 | 13,564,291 |
MEATLife MEATLife Growth | 10,244,225 | 9,230,096 | 7,649,716 | 6,984,443 | 4,784,571 | 18,890,888 |
Eliminations Eliminations Growth | -9,926,147 | -8,164,437 | -5,955,190 | -4,397,028 | -3,239,953 | -3,492,424 |
Total Total Growth | 112,364,297 | 81,621,329 | 83,177,720 | 78,251,619 | 76,189,225 | 88,628,767 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 21,392,726 | 17,555,764 | 19,239,162 | 17,047,620 | 17,510,411 | 22,670,793 |
Total Debt Total Debt Growth | 69,656,441 | 64,877,178 | 65,570,601 | 70,071,726 | 71,929,291 | 59,582,334 |
Net Cash (Debt) Net Cash Growth | -48,263,715 | -47,321,414 | -46,331,439 | -53,024,106 | -54,418,880 | -36,911,541 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -31679.02 | -31211.77 | -31165.20 | -37184.14 | -38311.67 | -26111.34 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 1,272,689 | 1,369,570 | 9,525,462 | 500,461 | -3,788,852 | 1,143,913 |
Capital Expenditures CapEx Growth | -2,389,581 | -1,878,231 | -3,099,300 | -2,228,795 | -4,165,321 | -2,805,427 |
Free Cash Flow Free Cash Flow Growth | -1,116,892 | -508,661 | 6,426,162 | -1,728,334 | -7,954,173 | -1,661,514 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 30.70% | 31.34% | 29.64% | 28.27% | 27.61% | 24.98% |
Operating Margin | 12.28% | 9.39% | 7.42% | 5.34% | 6.13% | 7.09% |
Pretax Margin | 12.61% | 9.66% | 7.24% | 3.28% | 6.76% | 12.96% |
Profit Margin | 8.47% | 5.03% | 2.40% | 0.53% | 4.68% | 9.66% |
FCF Margin | -0.99% | -0.62% | 7.73% | -2.21% | -10.44% | -1.88% |
Fiscal Year | FY 2021 |
|---|---|
| Period Ending | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 1000.000 |
Dividend Per Share Growth | - |
Dividend Yield | 0.70% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 11.58 | 27.10 | 50.37 | 228.97 | 37.12 | 23.58 |
Forward PE | 9.06 | 27.81 | 29.82 | 33.08 | 18.31 | 41.17 |
P/FCF Ratio | - | - | 15.67 | - | - | - |
PS Ratio | 0.94 | 1.36 | 1.21 | 1.23 | 1.74 | 2.28 |