Masan Group Corporation (HOSE:MSN)
67,600
+400 (0.60%)
At close: Aug 13, 2026
Masan Group Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 11,550,652 | 12,101,850 | 18,617,866 | 10,124,515 | 13,853,100 | 22,304,822 |
Short-Term Investments | 4,221,026 | 1,629,847 | 621,296 | 2,740,051 | 355,139 | 365,971 |
Trading Asset Securities | 1,982,969 | 3,824,067 | - | 4,183,054 | 3,302,172 | - |
Cash & Short-Term Investments | 17,754,647 | 17,555,764 | 19,239,162 | 17,047,620 | 17,510,411 | 22,670,793 |
Cash Growth | 1.62% | -8.75% | 12.86% | -2.64% | -22.76% | 174.46% |
Accounts Receivable | 3,150,933 | 1,188,718 | 1,217,797 | 2,274,867 | 2,688,447 | 2,446,855 |
Other Receivables | 1,146,458 | 1,443,410 | 1,368,811 | 3,292,792 | 1,027,943 | 841,932 |
Receivables | 4,297,391 | 2,713,278 | 2,667,758 | 5,648,809 | 3,716,390 | 5,741,599 |
Inventory | 17,257,236 | 11,262,216 | 10,787,396 | 13,174,868 | 14,445,345 | 12,813,391 |
Prepaid Expenses | - | 378,635 | 342,284 | 327,933 | 374,120 | 256,766 |
Other Current Assets | 3,502,750 | 4,324,602 | 20,533,063 | 7,564,247 | 11,628,358 | 2,147,627 |
Total Current Assets | 42,812,024 | 36,234,495 | 53,569,663 | 43,763,477 | 47,674,624 | 43,630,176 |
Property, Plant & Equipment | 27,260,685 | 27,757,736 | 29,015,063 | 33,906,816 | 34,285,687 | 33,383,006 |
Long-Term Investments | 51,591,038 | 39,473,083 | 35,318,781 | 33,219,467 | 31,333,885 | 24,538,803 |
Goodwill | 2,660,897 | 2,967,798 | 3,591,237 | 4,379,408 | 5,077,881 | 3,369,358 |
Other Intangible Assets | 8,631,737 | 8,788,118 | 9,606,300 | 11,559,745 | 12,020,521 | 10,692,758 |
Long-Term Deferred Tax Assets | 509,360 | 520,888 | 687,989 | 676,669 | 302,220 | 609,690 |
Long-Term Deferred Charges | 7,614,509 | 8,271,428 | 7,267,129 | 7,958,265 | 7,804,472 | 7,181,145 |
Other Long-Term Assets | 1,877,205 | 4,949,625 | 8,449,356 | 11,919,625 | 2,762,375 | 2,607,385 |
Total Assets | 142,957,455 | 128,963,171 | 147,584,718 | 147,383,472 | 141,342,815 | 126,093,471 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 13,252,015 | 8,362,579 | 7,171,217 | 6,317,999 | 7,489,371 | 7,970,287 |
Accrued Expenses | 5,847,100 | 5,209,346 | 5,029,308 | 5,036,226 | 4,574,006 | 5,322,064 |
Short-Term Debt | 18,661,538 | 16,149,480 | 18,020,355 | 23,034,289 | 19,301,177 | 18,698,382 |
Current Portion of Long-Term Debt | 9,478,342 | 8,168,124 | 8,712,803 | 5,479,909 | 22,187,234 | 1,500,000 |
Current Portion of Leases | - | 13,380 | 12,258 | 15,634 | 15,255 | 12,034 |
Current Income Taxes Payable | 610,446 | 517,064 | 755,597 | 747,424 | 252,268 | 462,581 |
Current Unearned Revenue | 27,736 | 26,266 | 23,075 | 67,059 | 15,691 | 14,532 |
Other Current Liabilities | 1,538,396 | 1,811,236 | 18,987,562 | 9,723,960 | 11,485,875 | 567,956 |
Total Current Liabilities | 49,415,573 | 40,257,475 | 58,712,175 | 50,422,500 | 65,320,877 | 34,547,836 |
Long-Term Debt | 40,771,625 | 40,324,610 | 38,590,220 | 41,213,977 | 30,082,038 | 39,173,721 |
Long-Term Leases | 228,421 | 221,584 | 234,965 | 327,917 | 343,587 | 198,197 |
Pension & Post-Retirement Benefits | - | - | - | 5,009,184 | 4,138,629 | 5,708,907 |
Long-Term Deferred Tax Liabilities | 2,298,105 | 2,364,694 | 2,476,497 | 3,406,398 | 3,541,671 | 3,215,395 |
Other Long-Term Liabilities | 676,706 | 716,164 | 6,818,481 | 8,766,255 | 1,279,274 | 912,763 |
Total Liabilities | 93,390,430 | 83,884,527 | 106,832,338 | 109,146,231 | 104,706,076 | 83,756,819 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 15,204,920 | 15,204,920 | 15,129,281 | 14,308,434 | 14,237,248 | 11,805,347 |
Additional Paid-In Capital | 14,164,508 | 14,164,508 | 14,164,558 | 8,723,078 | 8,723,128 | 11,084,247 |
Retained Earnings | 18,990,506 | 14,355,609 | 9,326,870 | 11,798,056 | 11,381,940 | 18,795,877 |
Comprehensive Income & Other | -8,376,569 | -8,376,881 | -8,378,677 | -8,269,988 | -8,189,680 | -8,874,489 |
Total Common Equity | 39,983,365 | 35,348,156 | 30,242,032 | 26,559,580 | 26,152,636 | 32,810,982 |
Minority Interest | 9,583,660 | 9,730,488 | 10,510,348 | 11,677,661 | 10,484,103 | 9,525,670 |
Shareholders' Equity | 49,567,025 | 45,078,644 | 40,752,380 | 38,237,241 | 36,636,739 | 42,336,652 |
Total Liabilities & Equity | 142,957,455 | 128,963,171 | 147,584,718 | 147,383,472 | 141,342,815 | 126,093,471 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 69,139,926 | 64,877,178 | 65,570,601 | 70,071,726 | 71,929,291 | 59,582,334 |
Net Cash (Debt) | -51,385,279 | -47,321,414 | -46,331,439 | -53,024,106 | -54,418,880 | -36,911,541 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -33807.84 | -31211.77 | -31165.20 | -37184.14 | -38311.67 | -26111.34 |
Filing Date Shares Outstanding | 1,446 | 1,446 | 1,438 | 1,431 | 1,424 | 1,417 |
Total Common Shares Outstanding | 1,446 | 1,446 | 1,438 | 1,431 | 1,424 | 1,417 |
Working Capital | -6,603,549 | -4,022,980 | -5,142,512 | -6,659,023 | -17,646,253 | 9,082,340 |
Book Value Per Share | 27652.63 | 24446.90 | 21025.48 | 18562.18 | 18369.17 | 23161.10 |
Tangible Book Value | 28,690,731 | 23,592,240 | 17,044,495 | 10,620,427 | 9,054,234 | 18,748,866 |
Tangible Book Value Per Share | 19842.61 | 16316.47 | 11850.02 | 7422.49 | 6359.54 | 13234.73 |
Buildings | 16,693,292 | 16,640,532 | 16,228,659 | 17,413,517 | 16,822,833 | 15,982,093 |
Machinery | 27,789,057 | 27,024,047 | 26,250,739 | 30,420,458 | 28,451,390 | 27,302,107 |
Construction In Progress | 982,311 | 1,160,909 | 1,670,868 | 3,127,230 | 3,324,848 | 2,021,827 |
Leasehold Improvements | 54,606 | 54,205 | 54,200 | 55,267 | 95,045 | 93,978 |