Masan Group Corporation (HOSE:MSN)

Masan Group Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	121,972,217	100,684,613	95,866,508	132,406,405	201,872,240	104,429,758
Market Cap Growth	2.81%	5.03%	-27.60%	-34.41%	93.31%	58.12%
Enterprise Value	174,420,164	154,942,135	161,863,294	196,895,250	262,565,529	158,150,216
Last Close Price	84800.00	70000.00	67000.00	93000.00	141458.90	72798.82
PE Ratio	45.53	50.37	228.97	37.12	23.58	84.63
Forward PE	41.03	29.82	33.08	18.31	41.17	80.86
PS Ratio	1.50	1.21	1.23	1.74	2.28	1.35
PB Ratio	2.93	2.47	2.51	3.61	4.77	4.17
P/TBV Ratio	6.05	5.91	9.03	14.62	10.77	-
P/FCF Ratio	23.96	15.67	-	-	-	-
P/OCF Ratio	14.73	10.57	191.56	-	176.48	77.28
PEG Ratio	1.42	0.25	1.41	0.62	2.12	4.84
EV/Sales Ratio	2.14	1.86	2.07	2.58	2.96	2.05
EV/EBITDA Ratio	11.38	15.17	19.77	21.70	24.06	25.24
EV/EBIT Ratio	15.09	25.10	38.74	42.17	41.79	94.04
EV/FCF Ratio	34.26	24.11	-	-	-	-
Debt / Equity Ratio	1.46	1.61	1.83	1.96	1.41	2.48
Debt / EBITDA Ratio	5.53	6.42	8.56	7.93	5.46	9.90
Debt / FCF Ratio	11.93	10.20	-	-	-	-
Asset Turnover	0.58	0.56	0.54	0.57	0.73	0.73
Inventory Turnover	4.90	4.89	4.06	4.05	5.25	5.36
Quick Ratio	0.54	0.37	0.44	0.33	0.75	0.28
Current Ratio	0.88	0.91	0.87	0.73	1.26	0.77
Return on Equity (ROE)	12.41%	10.82%	5.00%	12.04%	29.99%	3.63%
Return on Assets (ROA)	3.21%	2.62%	1.81%	2.18%	3.25%	0.99%
Return on Capital (ROIC)	4.16%	3.60%	2.41%	2.77%	4.16%	1.24%
Return on Capital Employed (ROCE)	8.30%	6.90%	4.30%	6.10%	6.90%	2.20%
Earnings Yield	2.31%	1.98%	0.44%	2.69%	4.24%	1.18%
FCF Yield	4.17%	6.38%	-1.80%	-6.01%	-0.82%	-2.23%
Dividend Yield	-	-	-	-	0.71%	-
Payout Ratio	61.29%	86.11%	58.23%	35.13%	40.20%	113.62%
Buyback Yield / Dilution	-4.77%	-4.25%	-0.39%	-0.48%	-0.59%	-0.42%
Total Shareholder Return	-	-4.25%	-0.39%	-0.48%	0.11%	-0.42%

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.