Masan Group Corporation (HOSE:MSN)

Masan Group Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	113,070,589	100,684,613	95,866,508	132,406,405	201,872,240	104,429,758
Market Cap Growth	12.30%	5.03%	-27.60%	-34.41%	93.31%	58.12%
Enterprise Value	166,633,005	154,942,135	161,863,294	196,895,250	262,565,529	158,150,216
Last Close Price	78200.00	70000.00	67000.00	93000.00	141458.90	72798.82
PE Ratio	35.61	50.37	228.97	37.12	23.58	84.63
Forward PE	28.20	29.82	33.08	18.31	41.17	80.86
PS Ratio	1.39	1.21	1.23	1.74	2.28	1.35
PB Ratio	2.63	2.47	2.51	3.61	4.77	4.17
P/TBV Ratio	5.22	5.91	9.03	14.62	10.77	-
P/FCF Ratio	27.39	15.67	-	-	-	-
P/OCF Ratio	16.25	10.57	191.56	-	176.48	77.28
PEG Ratio	0.69	0.25	2.34	0.62	2.12	4.84
EV/Sales Ratio	2.06	1.86	2.07	2.58	2.96	2.05
EV/EBITDA Ratio	10.70	15.17	19.50	21.70	24.06	25.24
EV/EBIT Ratio	13.73	25.10	38.74	42.17	41.79	94.04
EV/FCF Ratio	40.37	24.11	-	-	-	-
Debt / Equity Ratio	1.42	1.61	1.83	1.96	1.41	2.48
Debt / EBITDA Ratio	5.49	6.42	8.44	7.93	5.46	9.90
Debt / FCF Ratio	14.76	10.20	-	-	-	-
Asset Turnover	0.59	0.56	0.54	0.57	0.73	0.73
Inventory Turnover	4.81	4.89	4.06	4.05	5.25	5.36
Quick Ratio	0.52	0.69	0.56	0.33	0.75	0.28
Current Ratio	0.86	0.91	0.87	0.73	1.26	0.77
Return on Equity (ROE)	14.29%	10.82%	5.00%	12.04%	29.99%	3.63%
Return on Assets (ROA)	3.48%	2.62%	1.81%	2.18%	3.25%	0.99%
Return on Capital (ROIC)	4.55%	3.60%	2.41%	2.77%	4.16%	1.24%
Return on Capital Employed (ROCE)	9.20%	6.90%	4.30%	6.10%	6.90%	2.20%
Earnings Yield	2.94%	1.98%	0.44%	2.69%	4.24%	1.18%
FCF Yield	3.65%	6.38%	-1.80%	-6.01%	-0.82%	-2.23%
Dividend Yield	-	-	-	-	0.71%	-
Payout Ratio	65.49%	86.11%	58.23%	35.13%	40.20%	113.62%
Buyback Yield / Dilution	-3.29%	-4.25%	-0.39%	-0.48%	-0.59%	-0.42%
Total Shareholder Return	-3.29%	-4.25%	-0.39%	-0.48%	0.11%	-0.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.