Masan Group Corporation (HOSE:MSN)

Masan Group Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	114,661,096	100,684,613	95,866,508	132,406,405	201,872,240	104,429,758
Market Cap Growth	6.01%	5.03%	-27.60%	-34.41%	93.31%	58.12%
Enterprise Value	167,109,043	154,942,135	161,863,294	196,895,250	262,565,529	158,150,216
Last Close Price	79300.00	70000.00	67000.00	93000.00	141458.90	72798.82
PE Ratio	42.58	50.37	228.97	37.12	23.58	84.63
Forward PE	37.55	29.82	33.08	18.31	41.17	80.86
PS Ratio	1.41	1.21	1.23	1.74	2.28	1.35
PB Ratio	2.75	2.47	2.51	3.61	4.77	4.17
P/TBV Ratio	5.68	5.91	9.03	14.62	10.77	-
P/FCF Ratio	22.52	15.67	-	-	-	-
P/OCF Ratio	13.84	10.57	191.56	-	176.48	77.28
PEG Ratio	1.11	0.25	2.34	0.62	2.12	4.84
EV/Sales Ratio	2.05	1.86	2.07	2.58	2.96	2.05
EV/EBITDA Ratio	10.90	15.17	19.50	21.70	24.06	25.24
EV/EBIT Ratio	14.46	25.10	38.74	42.17	41.79	94.04
EV/FCF Ratio	32.83	24.11	-	-	-	-
Debt / Equity Ratio	1.46	1.61	1.83	1.96	1.41	2.48
Debt / EBITDA Ratio	5.53	6.42	8.44	7.93	5.46	9.90
Debt / FCF Ratio	11.93	10.20	-	-	-	-
Asset Turnover	0.58	0.56	0.54	0.57	0.73	0.73
Inventory Turnover	4.90	4.89	4.06	4.05	5.25	5.36
Quick Ratio	0.54	0.69	0.56	0.33	0.75	0.28
Current Ratio	0.88	0.91	0.87	0.73	1.26	0.77
Return on Equity (ROE)	12.41%	10.82%	5.00%	12.04%	29.99%	3.63%
Return on Assets (ROA)	3.21%	2.62%	1.81%	2.18%	3.25%	0.99%
Return on Capital (ROIC)	4.16%	3.60%	2.41%	2.77%	4.16%	1.24%
Return on Capital Employed (ROCE)	8.30%	6.90%	4.30%	6.10%	6.90%	2.20%
Earnings Yield	2.46%	1.98%	0.44%	2.69%	4.24%	1.18%
FCF Yield	4.44%	6.38%	-1.80%	-6.01%	-0.82%	-2.23%
Dividend Yield	-	-	-	-	0.71%	-
Payout Ratio	61.29%	86.11%	58.23%	35.13%	40.20%	113.62%
Buyback Yield / Dilution	-4.77%	-4.25%	-0.39%	-0.48%	-0.59%	-0.42%
Total Shareholder Return	-4.77%	-4.25%	-0.39%	-0.48%	0.11%	-0.42%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.