577 Investment Corporation (HOSE:NBB)
Vietnam
· Delayed Price · Currency is VND 23,800
0.00 (0.00%)
At close: May 9, 2025
577 Investment Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Revenue | 50,655 | 64,726 | 293,036 | 466,362 | 565,232 | 3,500,670 | Upgrade
|
| Revenue Growth (YoY) | -83.48% | -77.91% | -37.17% | -17.49% | -83.85% | 958.93% | Upgrade
|
| Cost of Revenue | 33,410 | 42,234 | 188,456 | 239,615 | 310,033 | 2,719,710 | Upgrade
|
| Gross Profit | 17,246 | 22,492 | 104,579 | 226,747 | 255,198 | 780,959 | Upgrade
|
| Selling, General & Admin | 17,974 | 18,635 | 50,395 | 45,472 | 69,540 | 168,301 | Upgrade
|
| Operating Expenses | 17,974 | 18,635 | 50,395 | 45,472 | 69,540 | 168,301 | Upgrade
|
| Operating Income | -728.39 | 3,857 | 54,184 | 181,275 | 185,658 | 612,659 | Upgrade
|
| Interest Expense | -251,955 | -252,235 | -263,149 | -170,491 | -99,297 | -3,651 | Upgrade
|
| Interest & Investment Income | 324,067 | 315,549 | 353,051 | 151,411 | 45,043 | 3,389 | Upgrade
|
| Other Non Operating Income (Expenses) | -37,128 | -37,862 | -87,419 | -104,192 | -36,634 | -176,088 | Upgrade
|
| EBT Excluding Unusual Items | 34,255 | 29,310 | 56,667 | 58,003 | 94,769 | 436,309 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 184.37 | 370,000 | 14,374 | Upgrade
|
| Other Unusual Items | -18,883 | -14,405 | -20,697 | -34,537 | -43,894 | 6,924 | Upgrade
|
| Pretax Income | 15,372 | 14,904 | 35,970 | 23,650 | 420,875 | 457,606 | Upgrade
|
| Income Tax Expense | 14,929 | 14,466 | 34,884 | 16,474 | 107,782 | 130,315 | Upgrade
|
| Earnings From Continuing Operations | 442.72 | 438.93 | 1,086 | 7,177 | 313,093 | 327,291 | Upgrade
|
| Minority Interest in Earnings | 347.64 | 326.03 | 821.98 | -1,173 | 1,319 | 50.22 | Upgrade
|
| Net Income | 790.37 | 764.96 | 1,908 | 6,004 | 314,412 | 327,341 | Upgrade
|
| Preferred Dividends & Other Adjustments | 38.25 | 38.25 | 43.43 | 240.14 | 16,120 | 36,419 | Upgrade
|
| Net Income to Common | 752.12 | 726.71 | 1,864 | 5,763 | 298,292 | 290,923 | Upgrade
|
| Net Income Growth | -54.96% | -59.90% | -68.22% | -98.09% | -3.95% | 8.08% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 6.98% | - | - | - | - | 4.98% | Upgrade
|
| EPS (Basic) | 7.06 | 7.26 | 18.61 | 57.54 | 2978.16 | 2904.59 | Upgrade
|
| EPS (Diluted) | 7.06 | 7.26 | 18.61 | 57.54 | 2978.16 | 2904.59 | Upgrade
|
| EPS Growth | -59.63% | -61.02% | -67.65% | -98.07% | 2.53% | -1.39% | Upgrade
|
| Free Cash Flow | -649,722 | -712,778 | -500,347 | -1,147,999 | -113,046 | 298,973 | Upgrade
|
| Free Cash Flow Per Share | -6100.07 | -7116.41 | -4995.48 | -11461.67 | -1128.66 | 2984.96 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 2500.000 | Upgrade
|
| Gross Margin | 34.04% | 34.75% | 35.69% | 48.62% | 45.15% | 22.31% | Upgrade
|
| Operating Margin | -1.44% | 5.96% | 18.49% | 38.87% | 32.85% | 17.50% | Upgrade
|
| Profit Margin | 1.49% | 1.12% | 0.64% | 1.24% | 52.77% | 8.31% | Upgrade
|
| Free Cash Flow Margin | -1282.63% | -1101.21% | -170.75% | -246.16% | -20.00% | 8.54% | Upgrade
|
| EBITDA | 12,535 | 16,138 | 64,336 | 191,385 | 194,530 | 621,296 | Upgrade
|
| EBITDA Margin | 24.75% | 24.93% | 21.95% | 41.04% | 34.42% | 17.75% | Upgrade
|
| D&A For EBITDA | 13,263 | 12,281 | 10,152 | 10,110 | 8,872 | 8,637 | Upgrade
|
| EBIT | -728.39 | 3,857 | 54,184 | 181,275 | 185,658 | 612,659 | Upgrade
|
| EBIT Margin | -1.44% | 5.96% | 18.49% | 38.87% | 32.85% | 17.50% | Upgrade
|
| Effective Tax Rate | 97.12% | 97.06% | 96.98% | 69.66% | 25.61% | 28.48% | Upgrade
|
| Revenue as Reported | 50,655 | 64,726 | 293,036 | 466,362 | 565,232 | 3,500,670 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.