577 Investment Corporation (HOSE:NBB)
Vietnam flag Vietnam · Delayed Price · Currency is VND
22,200
+150 (0.68%)
At close: Apr 2, 2025

577 Investment Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
64,726293,036466,362565,2323,500,670
Upgrade
Revenue Growth (YoY)
-77.91%-37.17%-17.49%-83.85%958.93%
Upgrade
Cost of Revenue
42,234188,456239,615310,0332,719,710
Upgrade
Gross Profit
22,492104,579226,747255,198780,959
Upgrade
Selling, General & Admin
18,63550,39545,47269,540168,301
Upgrade
Operating Expenses
18,63550,39545,47269,540168,301
Upgrade
Operating Income
3,85754,184181,275185,658612,659
Upgrade
Interest Expense
-252,235-263,149-170,491-99,297-3,651
Upgrade
Interest & Investment Income
315,549353,051151,41145,0433,389
Upgrade
Other Non Operating Income (Expenses)
-37,862-87,419-104,192-36,634-176,088
Upgrade
EBT Excluding Unusual Items
29,31056,66758,00394,769436,309
Upgrade
Gain (Loss) on Sale of Assets
--184.37370,00014,374
Upgrade
Other Unusual Items
-14,405-20,697-34,537-43,8946,924
Upgrade
Pretax Income
14,90435,97023,650420,875457,606
Upgrade
Income Tax Expense
14,46634,88416,474107,782130,315
Upgrade
Earnings From Continuing Operations
438.931,0867,177313,093327,291
Upgrade
Minority Interest in Earnings
326.03821.98-1,1731,31950.22
Upgrade
Net Income
764.961,9086,004314,412327,341
Upgrade
Preferred Dividends & Other Adjustments
38.2543.43240.1416,12036,419
Upgrade
Net Income to Common
726.711,8645,763298,292290,923
Upgrade
Net Income Growth
-59.90%-68.22%-98.09%-3.95%8.08%
Upgrade
Shares Outstanding (Basic)
100100100100100
Upgrade
Shares Outstanding (Diluted)
100100100100100
Upgrade
Shares Change (YoY)
----4.98%
Upgrade
EPS (Basic)
7.2618.6157.542978.162904.59
Upgrade
EPS (Diluted)
7.2618.6157.542978.162904.59
Upgrade
EPS Growth
-61.02%-67.65%-98.07%2.53%-1.39%
Upgrade
Free Cash Flow
-712,778-500,347-1,147,999-113,046298,973
Upgrade
Free Cash Flow Per Share
-7116.41-4995.48-11461.67-1128.662984.96
Upgrade
Dividend Per Share
----2500.000
Upgrade
Gross Margin
34.75%35.69%48.62%45.15%22.31%
Upgrade
Operating Margin
5.96%18.49%38.87%32.85%17.50%
Upgrade
Profit Margin
1.12%0.64%1.24%52.77%8.31%
Upgrade
Free Cash Flow Margin
-1101.21%-170.75%-246.16%-20.00%8.54%
Upgrade
EBITDA
16,13864,336191,385194,530621,296
Upgrade
EBITDA Margin
24.93%21.95%41.04%34.42%17.75%
Upgrade
D&A For EBITDA
12,28110,15210,1108,8728,637
Upgrade
EBIT
3,85754,184181,275185,658612,659
Upgrade
EBIT Margin
5.96%18.49%38.87%32.85%17.50%
Upgrade
Effective Tax Rate
97.06%96.98%69.66%25.61%28.48%
Upgrade
Revenue as Reported
64,726293,036466,362565,2323,500,670
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.