577 Investment Corporation (HOSE:NBB)
Vietnam · Delayed Price · Currency is VND 17,700
0.00 (0.00%)
At close: May 21, 2026
577 Investment Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 25,941 | 35,744 | 64,726 | 293,036 | 466,362 | 565,232 | |
Revenue Growth (YoY) | -48.79% | -44.78% | -77.91% | -37.17% | -17.49% | -83.85% |
Cost of Revenue | 23,574 | 28,538 | 42,234 | 188,456 | 239,615 | 310,033 |
Gross Profit | 2,366 | 7,206 | 22,492 | 104,579 | 226,747 | 255,198 |
Selling, General & Admin | 15,809 | 16,780 | 18,635 | 50,395 | 45,472 | 69,540 |
Operating Expenses | 15,809 | 16,780 | 18,635 | 50,395 | 45,472 | 69,540 |
Operating Income | -13,442 | -9,573 | 3,857 | 54,184 | 181,275 | 185,658 |
Interest Expense | -216,510 | -238,583 | -252,360 | -263,149 | -170,491 | -99,297 |
Interest & Investment Income | 247,306 | 259,992 | 295,549 | 353,051 | 151,411 | 45,043 |
Other Non Operating Income (Expenses) | -11,929 | -6,484 | -18,118 | -87,419 | -104,192 | -36,634 |
EBT Excluding Unusual Items | 5,425 | 5,351 | 28,928 | 56,667 | 58,003 | 94,769 |
Gain (Loss) on Sale of Assets | 99,494 | 99,494 | 25,910 | - | 184.37 | 370,000 |
Other Unusual Items | -80,639 | -80,139 | -39,934 | -20,697 | -34,537 | -43,894 |
Pretax Income | 24,280 | 24,706 | 14,904 | 35,970 | 23,650 | 420,875 |
Income Tax Expense | 15,375 | 15,889 | 14,466 | 34,884 | 16,474 | 107,782 |
Earnings From Continuing Operations | 8,905 | 8,817 | 438.93 | 1,086 | 7,177 | 313,093 |
Minority Interest in Earnings | 532.02 | 512.85 | 326.03 | 821.98 | -1,173 | 1,319 |
Net Income | 9,437 | 9,330 | 764.96 | 1,908 | 6,004 | 314,412 |
Preferred Dividends & Other Adjustments | 466.52 | 466.52 | 38.25 | 43.43 | 240.14 | 16,120 |
Net Income to Common | 8,970 | 8,864 | 726.71 | 1,864 | 5,763 | 298,292 |
Net Income Growth | 1093.99% | 1119.71% | -59.90% | -68.22% | -98.09% | -3.95% |
Shares Outstanding (Basic) | 98 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 98 | 100 | 100 | 100 | 100 | 100 |
Shares Change (YoY) | -8.12% | - | - | - | - | - |
EPS (Basic) | 91.66 | 88.50 | 7.26 | 18.61 | 57.54 | 2978.16 |
EPS (Diluted) | 91.66 | 88.50 | 7.26 | 18.61 | 57.54 | 2978.16 |
EPS Growth | 1198.06% | 1119.71% | -61.02% | -67.65% | -98.07% | 2.53% |
Free Cash Flow | -868,448 | -762,627 | -712,778 | -500,347 | -1,147,999 | -113,046 |
Free Cash Flow Per Share | -8874.09 | -7614.10 | -7116.41 | -4995.48 | -11461.67 | -1128.66 |
Gross Margin | 9.12% | 20.16% | 34.75% | 35.69% | 48.62% | 45.15% |
Operating Margin | -51.82% | -26.78% | 5.96% | 18.49% | 38.87% | 32.85% |
Profit Margin | 34.58% | 24.80% | 1.12% | 0.64% | 1.24% | 52.77% |
Free Cash Flow Margin | -3347.83% | -2133.55% | -1101.21% | -170.75% | -246.16% | -20.00% |
EBITDA | -5,061 | -1.27 | 16,138 | 64,336 | 191,385 | 194,530 |
EBITDA Margin | -19.51% | -0.00% | 24.93% | 21.95% | 41.04% | 34.42% |
D&A For EBITDA | 8,382 | 9,572 | 12,281 | 10,152 | 10,110 | 8,872 |
EBIT | -13,442 | -9,573 | 3,857 | 54,184 | 181,275 | 185,658 |
EBIT Margin | -51.82% | -26.78% | 5.96% | 18.49% | 38.87% | 32.85% |
Effective Tax Rate | 63.32% | 64.31% | 97.06% | 96.98% | 69.66% | 25.61% |
Revenue as Reported | 25,941 | 35,744 | 64,726 | 293,036 | 466,362 | 565,232 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.