577 Investment Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	1,777,836	1,953,116	2,263,611	2,158,444	1,287,053	4,463,024
Market Cap Growth	-17.44%	-13.72%	4.87%	67.70%	-71.16%	135.20%
Enterprise Value	6,240,467	6,297,140	5,733,945	5,580,108	4,389,860	5,550,386
Last Close Price	17750.00	19500.00	22600.00	21550.00	12850.00	44700.00
PE Ratio	167.45	176.13	3114.86	1157.77	223.32	14.96
PS Ratio	49.79	54.70	34.97	7.37	2.76	7.90
PB Ratio	0.98	1.07	1.25	1.19	0.71	2.44
P/TBV Ratio	1.00	1.09	1.30	1.24	0.72	2.49
EV/Sales Ratio	174.76	176.35	88.59	19.04	9.41	9.82
EV/EBITDA Ratio	-	-	355.30	86.73	22.94	28.53
EV/EBIT Ratio	-	-	1486.67	102.98	24.22	29.90
EV/FCF Ratio	-8.11	-	-	-	-	-
Debt / Equity Ratio	2.45	2.45	2.44	2.00	1.72	0.65
Debt / EBITDA Ratio	-	-	274.59	56.58	16.36	6.10
Asset Turnover	0.01	0.01	0.01	0.04	0.09	0.13
Inventory Turnover	-	-	-	-	0.21	0.33
Quick Ratio	0.23	0.23	-	-	0.22	0.16
Current Ratio	1.60	1.60	1.32	1.19	1.49	0.81
Return on Equity (ROE)	0.58%	0.58%	0.02%	0.06%	0.39%	17.41%
Return on Assets (ROA)	-0.08%	-0.08%	0.03%	0.51%	2.11%	2.74%
Return on Invested Capital (ROIC)	-0.07%	-0.07%	0.00%	0.03%	1.39%	5.32%
Return on Capital Employed (ROCE)	-0.20%	-0.20%	0.10%	1.20%	4.00%	8.50%
Earnings Yield	0.62%	0.57%	0.03%	0.09%	0.47%	7.04%
FCF Yield	-43.30%	-39.41%	-31.49%	-23.18%	-89.20%	-2.53%
Payout Ratio	-	-	-	-	-	39.82%
Buyback Yield / Dilution	-4.45%	-4.45%	-	-	-	-
Total Shareholder Return	-4.45%	-4.45%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.