Ha Noi South Housing and Urban Development Corporation (HOSE:NHA)
Vietnam · Delayed Price · Currency is VND 7,200.00
-80.00 (-1.10%)
At close: Nov 3, 2026
HOSE:NHA Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
| 152,566 | 294,788 | 160,354 | 73,134 | 170,012 | 104,675 | |
Revenue Growth | -50.74% | 83.84% | 119.26% | -56.98% | 62.42% | 13.30% |
Cost of Revenue | 128,704 | 178,846 | 70,906 | 50,076 | 76,083 | 63,181 |
Gross Profit | 23,862 | 115,942 | 89,448 | 23,057 | 93,929 | 41,494 |
Selling, General & Admin | 9,267 | 8,989 | 6,623 | 4,738 | 9,115 | 7,116 |
Other Operating Expenses | -43.44 | -43.44 | 369.97 | 8,148 | - | - |
Operating Expenses | 9,980 | 9,702 | 7,688 | 13,645 | 9,115 | 7,116 |
Operating Income | 13,882 | 106,241 | 81,760 | 9,413 | 84,814 | 34,379 |
Interest Expense | -9,152 | -5,351 | -2,510 | -2,234 | - | - |
Interest & Investment Income | 57.86 | 119.66 | 47.56 | 7.42 | 919.71 | 8.82 |
Other Non Operating Income (Expenses) | 2,665 | -1,710 | -74.52 | -133.6 | -73.1 | - |
EBT Excluding Unusual Items | 7,453 | 99,300 | 79,222 | 7,053 | 85,661 | 34,387 |
Gain (Loss) on Sale of Investments | -125.81 | -249.69 | -1,364 | -416.44 | - | - |
Gain (Loss) on Sale of Assets | 60 | 60 | 930 | 1,023 | - | - |
Pretax Income | 7,387 | 99,110 | 78,789 | 7,659 | 85,661 | 34,387 |
Income Tax Expense | 1,760 | 20,170 | 15,785 | 1,766 | 17,345 | 7,011 |
Net Income | 5,627 | 78,940 | 63,004 | 5,893 | 68,316 | 27,377 |
Net Income to Common | 5,627 | 78,940 | 63,004 | 5,893 | 68,316 | 27,377 |
Net Income Growth | -93.49% | 25.29% | 969.12% | -91.37% | 149.54% | 17.72% |
Shares Outstanding (Basic) | - | 51 | 52 | 51 | 33 | - |
Shares Outstanding (Diluted) | - | 69 | 52 | 51 | 33 | - |
Shares Change | - | 33.00% | 1.87% | 54.45% | - | - |
EPS (Basic) | - | 1538.17 | 1212.00 | 115.48 | 2067.70 | - |
EPS (Diluted) | - | 1141.82 | 1212.00 | 115.48 | 2067.70 | - |
EPS Growth | - | -5.79% | 949.54% | -94.42% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Free Cash Flow | -293,520 | -104,686 | -13,418 | -31,878 | 54,110 | 8,433 |
Free Cash Flow Per Share | - | -1514.16 | -258.12 | -624.68 | 1637.73 | - |
Gross Margin | 15.64% | 39.33% | 55.78% | 31.53% | 55.25% | 39.64% |
Operating Margin | 9.10% | 36.04% | 50.99% | 12.87% | 49.89% | 32.84% |
Profit Margin | 3.69% | 26.78% | 39.29% | 8.06% | 40.18% | 26.15% |
Free Cash Flow Margin | -192.39% | -35.51% | -8.37% | -43.59% | 31.83% | 8.06% |
EBITDA | 20,012 | 111,245 | 87,484 | 13,773 | 91,384 | 40,847 |
EBITDA Margin | 13.12% | 37.74% | 54.56% | 18.83% | 53.75% | 39.02% |
D&A For EBITDA | 6,130 | 5,004 | 5,724 | 4,361 | 6,570 | 6,468 |
EBIT | 13,882 | 106,241 | 81,760 | 9,413 | 84,814 | 34,379 |
EBIT Margin | 9.10% | 36.04% | 50.99% | 12.87% | 49.89% | 32.84% |
Effective Tax Rate | 23.82% | 20.35% | 20.04% | 23.06% | 20.25% | 20.39% |
Revenue as Reported | 152,566 | 294,788 | 160,354 | 73,134 | 170,012 | 104,675 |