Nui Nho Stone JSC (HOSE:NNC)
Vietnam · Delayed Price · Currency is VND 46,900
+800 (1.74%)
At close: Nov 4, 2026
Nui Nho Stone JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 531,259 | 390,948 | 280,070 | 175,941 | 80,580 | 159,042 | |
Revenue Growth | 48.46% | 39.59% | 59.18% | 118.34% | -49.33% | -60.39% |
Cost of Revenue | 248,072 | 197,933 | 191,609 | 126,776 | 59,059 | 111,857 |
Gross Profit | 283,187 | 193,014 | 88,461 | 49,165 | 21,521 | 47,185 |
Selling, General & Admin | 18,913 | 20,068 | 19,774 | 15,559 | 12,843 | 10,900 |
Operating Expenses | 18,913 | 20,068 | 19,774 | 15,559 | 12,843 | 10,900 |
Operating Income | 264,273 | 172,947 | 68,687 | 33,606 | 8,677 | 36,284 |
Interest Expense | -415.79 | -850.08 | -2.53 | -1.23 | - | - |
Interest & Investment Income | 19,260 | 17,138 | 10,872 | 10,684 | 9,424 | 2,395 |
Other Non Operating Income (Expenses) | -12,775 | -2,746 | -1,048 | 159.74 | 35,881 | -1,484 |
EBT Excluding Unusual Items | 270,343 | 186,488 | 78,508 | 44,448 | 53,983 | 37,195 |
Gain (Loss) on Sale of Investments | -4,579 | -4,579 | -773.21 | - | - | - |
Gain (Loss) on Sale of Assets | 1,737 | 1,737 | - | 937.61 | 951.85 | 7,845 |
Other Unusual Items | - | - | - | - | -164 | -10.02 |
Pretax Income | 267,502 | 183,646 | 77,735 | 45,386 | 54,771 | 45,030 |
Income Tax Expense | 53,548 | 35,815 | 15,128 | 8,114 | 9,716 | 6,408 |
Net Income | 213,954 | 147,832 | 62,607 | 37,272 | 45,055 | 38,622 |
Preferred Dividends & Other Adjustments | 13,305 | 13,305 | 5,009 | 2,982 | 3,460 | 3,090 |
Net Income to Common | 200,649 | 134,527 | 57,599 | 34,290 | 41,595 | 35,532 |
Net Income Growth | 83.11% | 133.56% | 67.97% | -17.56% | 17.06% | -68.46% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 9153.71 | 6137.17 | 2627.67 | 1564.33 | 1897.59 | 1621.00 |
EPS (Diluted) | 9153.54 | 6137.00 | 2627.67 | 1564.00 | 1897.59 | 1621.00 |
EPS Growth | 83.10% | 133.55% | 68.01% | -17.58% | 17.06% | -68.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12,419 | 113,235 | 74,350 | 26,512 | 22,001 | 65,072 |
Free Cash Flow Per Share | 566.56 | 5165.81 | 3391.89 | 1209.49 | 1003.71 | 2968.61 |
Dividend Per Share | - | - | 1000.000 | 500.000 | 500.000 | - |
Dividend Growth | - | - | 100.00% | 0% | - | - |
Gross Margin | 53.30% | 49.37% | 31.59% | 27.94% | 26.71% | 29.67% |
Operating Margin | 49.74% | 44.24% | 24.52% | 19.10% | 10.77% | 22.81% |
Profit Margin | 37.77% | 34.41% | 20.57% | 19.49% | 51.62% | 22.34% |
Free Cash Flow Margin | 2.34% | 28.96% | 26.55% | 15.07% | 27.30% | 40.91% |
EBITDA | 283,736 | 186,499 | 78,806 | 40,753 | 13,020 | 41,097 |
EBITDA Margin | 53.41% | 47.70% | 28.14% | 23.16% | 16.16% | 25.84% |
D&A For EBITDA | 19,463 | 13,553 | 10,119 | 7,148 | 4,342 | 4,812 |
EBIT | 264,273 | 172,947 | 68,687 | 33,606 | 8,677 | 36,284 |
EBIT Margin | 49.74% | 44.24% | 24.52% | 19.10% | 10.77% | 22.81% |
Effective Tax Rate | 20.02% | 19.50% | 19.46% | 17.88% | 17.74% | 14.23% |
Revenue as Reported | 531,259 | 390,948 | 280,070 | 175,941 | 80,580 | 159,042 |