PetroVietnam Power Nhon Trach 2 JSC (HOSE:NT2)
Vietnam · Delayed Price · Currency is VND 21,800
-200 (-0.91%)
At close: Nov 3, 2026
HOSE:NT2 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,325,445 | 7,958,220 | 5,943,679 | 6,385,885 | 8,787,691 | 6,149,584 | |
Revenue Growth | 43.01% | 33.89% | -6.93% | -27.33% | 42.90% | 1.11% |
Operations & Maintenance | 5,405 | 5,292 | 796.3 | 924.77 | 1,452 | - |
Selling, General & Admin | 51,895 | 37,453 | 36,267 | 39,968 | 40,891 | 30,374 |
Depreciation & Amortization | 7,920 | 6,825 | 6,726 | 6,765 | 8,151 | 8,034 |
Provision for Bad Debts | - | -24,316 | - | -16,900 | 41,216 | - |
Other Operating Expenses | 8,696,126 | 6,770,065 | 5,929,544 | 5,913,837 | 7,745,887 | 5,518,292 |
Total Operating Expenses | 8,761,347 | 6,795,318 | 5,973,333 | 5,944,595 | 7,837,599 | 5,556,700 |
Operating Income | 1,564,098 | 1,162,901 | -29,655 | 441,290 | 950,093 | 592,883 |
Interest Expense | -85,579 | -64,691 | -34,930 | -33,843 | -15,367 | -20,346 |
Interest Income | 275,134 | 167,462 | 94,659 | 98,683 | 20,507 | 10,721 |
Net Interest Expense | 189,555 | 102,771 | 59,729 | 64,839 | 5,140 | -9,625 |
Currency Exchange Gain (Loss) | 2,311 | 1,234 | 1,558 | 7,547 | 1,640 | 2,953 |
Other Non-Operating Income (Expenses) | -3,262 | 1,058 | 72,260 | -74.2 | -13,837 | -20,372 |
EBT Excluding Unusual Items | 1,752,702 | 1,267,964 | 103,893 | 513,602 | 943,036 | 565,839 |
Gain (Loss) on Sale of Assets | - | - | 63.97 | - | - | - |
Pretax Income | 1,752,702 | 1,267,964 | 103,957 | 513,602 | 943,036 | 565,839 |
Income Tax Expense | 293,506 | 137,680 | 21,063 | 40,525 | 59,618 | 32,050 |
Net Income | 1,459,196 | 1,130,285 | 82,894 | 473,077 | 883,417 | 533,789 |
Preferred Dividends & Other Adjustments | 1,889 | 28,150 | 28,150 | 28,150 | 31,379 | 28,154 |
Net Income to Common | 1,457,307 | 1,102,135 | 54,744 | 444,927 | 852,038 | 505,635 |
Net Income Growth | 150.62% | 1913.25% | -87.70% | -47.78% | 68.51% | -16.18% |
Shares Outstanding (Basic) | 288 | 288 | 288 | 288 | 288 | 288 |
Shares Outstanding (Diluted) | 288 | 288 | 288 | 288 | 288 | 288 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 5062.27 | 3828.50 | 190.17 | 1545.55 | 2959.74 | 1756.43 |
EPS (Diluted) | 5062.27 | 3828.50 | 190.17 | 1545.55 | 2959.74 | 1756.43 |
EPS Growth | 150.62% | 1913.25% | -87.70% | -47.78% | 68.51% | -16.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,219,782 | 994,030 | 524,152 | 853,188 | 1,381,952 | 1,071,440 |
Free Cash Flow Per Share | 4237.18 | 3452.98 | 1820.75 | 2963.74 | 4800.51 | 3721.88 |
Dividend Per Share | 1000.000 | 1000.000 | 700.000 | 1500.000 | 2500.000 | 1650.000 |
Dividend Growth | 42.86% | 42.86% | -53.33% | -40.00% | 51.52% | -17.50% |
Profit Margin | 14.11% | 13.85% | 0.92% | 6.97% | 9.70% | 8.22% |
Free Cash Flow Margin | 11.81% | 12.49% | 8.82% | 13.36% | 15.73% | 17.42% |
EBITDA | 1,718,883 | 1,719,051 | 657,415 | 1,128,503 | 1,638,931 | 1,283,348 |
EBITDA Margin | 16.65% | 21.60% | 11.06% | 17.67% | 18.65% | 20.87% |
D&A For EBITDA | 154,785 | 556,150 | 687,070 | 687,213 | 688,838 | 690,464 |
EBIT | 1,564,098 | 1,162,901 | -29,655 | 441,290 | 950,093 | 592,883 |
EBIT Margin | 15.15% | 14.61% | -0.50% | 6.91% | 10.81% | 9.64% |
Effective Tax Rate | 16.75% | 10.86% | 20.26% | 7.89% | 6.32% | 5.66% |
Revenue as Reported | 10,325,445 | 7,958,220 | 5,943,679 | 6,385,885 | 8,787,691 | 6,149,584 |