Tu Liem Urban Development JSC (HOSE:NTL)
Vietnam · Delayed Price · Currency is VND 12,000
+300 (2.56%)
At close: Oct 13, 2026
HOSE:NTL Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,463,759 | 2,238,331 | 2,238,331 | 1,665,026 | 945,344 | 2,543,281 | |
Market Cap Growth | -36.00% | 0% | 34.43% | 76.13% | -62.83% | 65.15% |
Enterprise Value | 732,545 | 949,084 | 550,686 | 1,777,182 | 824,824 | 2,335,073 |
Last Close Price | 12000.00 | 18350.00 | 17295.40 | 11523.15 | 6008.81 | 14934.79 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 50.64 | 138.10 | 3.88 | 4.92 | 9.55 | 11.49 |
Forward PE | - | 18.83 | 18.83 | 18.83 | 18.83 | 18.83 |
PS Ratio | 85.55 | 127.78 | 1.55 | 1.82 | 2.42 | 4.41 |
PB Ratio | 0.89 | 1.39 | 1.27 | 1.14 | 0.75 | 2.07 |
P/TBV Ratio | 0.89 | 1.39 | 1.27 | 1.14 | 0.75 | 2.07 |
P/FCF Ratio | - | - | 2.23 | 2.39 | - | 7.79 |
P/OCF Ratio | - | - | 2.22 | 2.36 | - | 7.76 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 42.81 | 54.18 | 0.38 | 1.94 | 2.11 | 4.05 |
EV/EBITDA Ratio | - | - | 0.66 | 3.66 | 6.25 | 7.81 |
EV/EBIT Ratio | - | - | 0.67 | 3.69 | 6.42 | 7.89 |
EV/FCF Ratio | - | - | 0.55 | 2.55 | - | 7.15 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.01 | - | 0.10 | - | - |
Debt / EBITDA Ratio | - | - | - | 0.31 | - | - |
Debt / FCF Ratio | - | - | - | 0.22 | - | - |
Net Debt / Equity Ratio | -0.44 | -0.68 | -0.86 | -0.43 | -0.07 | -0.30 |
Net Debt / EBITDA Ratio | 25.31 | 29.86 | -1.82 | -1.29 | -0.63 | -1.24 |
Net Debt / FCF Ratio | 0.66 | 1.66 | -1.50 | -0.90 | 0.59 | -1.14 |
Asset Turnover | 0.01 | 0.01 | 0.68 | 0.49 | 0.22 | 0.31 |
Inventory Turnover | 0.02 | 0.03 | 0.74 | 0.35 | 0.19 | 0.21 |
Quick Ratio | 4.30 | 4.59 | 3.78 | 1.69 | 0.70 | 0.65 |
Current Ratio | 8.42 | 7.35 | 5.17 | 3.49 | 3.86 | 2.87 |
Return on Equity (ROE) | 1.72% | 1.03% | 38.51% | 26.78% | 8.57% | 19.89% |
Return on Assets (ROA) | -1.04% | -1.27% | 24.56% | 16.20% | 4.50% | 10.03% |
Return on Invested Capital (ROIC) | -2.70% | -5.81% | 113.46% | 37.97% | 10.07% | 25.23% |
Return on Capital Employed (ROCE) | -1.80% | -2.50% | 46.80% | 32.70% | 10.10% | 23.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.89% | 0.78% | 27.70% | 21.87% | 11.27% | 9.36% |
FCF Yield | -75.50% | -29.60% | 44.88% | 41.84% | -14.97% | 12.84% |
Dividend Yield | 8.33% | 5.45% | 6.54% | 9.16% | 16.13% | 6.00% |
Payout Ratio | 421.40% | 699.89% | 48.19% | 41.87% | 143.17% | 64.08% |
Total Shareholder Return | 12.85% | 5.45% | 6.54% | 9.16% | 16.13% | 6.00% |