HOSE:OCB Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,160,354	39,710,325	33,083,649	19,219,689	21,844,978
Investment Securities	111,306,891	52,589,034	40,291,755	37,333,105	40,968,392
Trading Asset Securities	139,242	-	41,474	502,882	4,690,807
Total Investments	111,446,133	52,589,034	40,333,229	37,835,986	45,659,199
Gross Loans	203,111,641	176,127,340	149,353,668	122,013,267	103,514,517
Allowance for Loan Losses	-3,605,835	-2,587,418	-2,506,281	-1,582,265	-1,116,105
Net Loans	199,505,806	173,539,922	146,847,387	120,431,002	102,398,412
Property, Plant & Equipment	298,312	2,219,612	2,187,018	3,308,185	1,941,876
Other Intangible Assets	395,514	289,207	285,024	304,732	269,598
Accrued Interest Receivable	3,346,030	2,774,658	2,515,857	1,933,891	1,459,655
Other Receivables	2,720,326	505,970	704,985	1,762,614	5,062,537
Restricted Cash	2,883,240	2,377,473	6,965,365	3,225,387	3,852,855
Other Current Assets	-	5,048,492	5,503,698	2,757,904	1,629,594
Long-Term Deferred Tax Assets	9,155	-	-	-	-
Other Real Estate Owned & Foreclosed	-	1,657,379	1,687,824	3,214,650	372,330
Other Long-Term Assets	1,210,455	298.93	240.06	197.62	-
Total Assets	322,975,325	280,712,372	240,114,275	193,994,238	184,491,035
Accrued Expenses	-	4,465,310	4,857,392	2,685,195	1,294,174
Interest Bearing Deposits	204,839,272	185,469,999	152,649,882	121,657,531	118,236,632
Non-Interest Bearing Deposits	-	788,017	523,681	612,497	634,718
Total Deposits	204,839,272	186,258,016	153,173,563	122,270,028	118,871,350
Short-Term Borrowings	7,902,618	3,825,798	94,394	2,594,630	130,607
Current Portion of Long-Term Debt	-	6,671,808	6,210,000	7,800,000	-
Current Income Taxes Payable	-	358,300	397,508	347,196	340,907
Accrued Interest Payable	3,395,975	2,644,219	4,629,529	2,789,922	2,192,852
Other Current Liabilities	-	17,993	18,021	27,546	28,282
Long-Term Debt	70,928,779	44,491,017	39,768,755	29,963,016	39,596,340
Long-Term Unearned Revenue	-	-	-	-	87.9
Other Long-Term Liabilities	1,965,229	308,865	2,429,409	244,466	231,427
Total Liabilities	289,031,873	249,041,326	211,578,571	168,721,998	162,686,026
Common Stock	26,630,523	24,657,892	20,548,243	13,698,829	13,698,829
Additional Paid-In Capital	53,272	53,272	53,272	1,702,686	1,702,686
Retained Earnings	3,230,502	6,959,508	7,933,814	9,870,350	6,403,120
Comprehensive Income & Other	4,029,154	374.06	374.06	374.06	374.06
Shareholders' Equity	33,943,451	31,671,045	28,535,703	25,272,239	21,805,009
Total Liabilities & Equity	322,975,325	280,712,372	240,114,275	193,994,238	184,491,035
Total Debt	78,831,397	54,988,623	46,073,149	40,357,645	39,726,947
Net Cash (Debt)	-24,580,195	-15,278,299	-12,948,027	-20,635,074	-13,191,162
Net Cash Per Share	-9157.66	-5737.14	-4862.10	-7748.66	-4953.40
Filing Date Shares Outstanding	2,744	2,663	2,663	2,663	2,663
Total Common Shares Outstanding	2,744	2,663	2,663	2,663	2,663
Book Value Per Share	12368.83	11892.76	10715.41	9489.95	8187.98
Tangible Book Value	33,547,937	31,381,839	28,250,679	24,967,508	21,535,411
Tangible Book Value Per Share	12224.71	11784.16	10608.38	9375.52	8086.74

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.