Dry Cell and Storage Battery JSC (HOSE:PAC)
30,200
-200 (-0.66%)
At close: Jul 31, 2025
HOSE:PAC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
3,327,224 | 3,205,409 | 3,184,947 | 3,398,698 | 3,048,518 | 2,954,018 | Upgrade | |
Revenue Growth (YoY) | 4.57% | 0.64% | -6.29% | 11.49% | 3.20% | -4.06% | Upgrade |
Cost of Revenue | 2,893,866 | 2,783,812 | 2,640,964 | 2,912,183 | 2,586,935 | 2,449,639 | Upgrade |
Gross Profit | 433,358 | 421,596 | 543,983 | 486,515 | 461,583 | 504,379 | Upgrade |
Selling, General & Admin | 247,331 | 243,839 | 372,954 | 249,129 | 273,415 | 301,999 | Upgrade |
Other Operating Expenses | - | - | - | 4,009 | - | - | Upgrade |
Operating Expenses | 247,331 | 243,839 | 372,954 | 253,139 | 273,415 | 301,999 | Upgrade |
Operating Income | 186,027 | 177,758 | 171,029 | 233,377 | 188,167 | 202,380 | Upgrade |
Interest Expense | -40,790 | -41,937 | -59,363 | -53,135 | -45,932 | -60,776 | Upgrade |
Interest & Investment Income | 29,275 | 35,253 | 43,528 | 53,858 | 58,577 | 50,011 | Upgrade |
Currency Exchange Gain (Loss) | -4,490 | -7,703 | -1,384 | -29,121 | 7,909 | -2,793 | Upgrade |
Other Non Operating Income (Expenses) | 2,035 | 941.4 | 515.22 | -108.72 | -1,249 | 631.92 | Upgrade |
EBT Excluding Unusual Items | 172,056 | 164,312 | 154,325 | 204,870 | 207,472 | 189,454 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 266.43 | 53.1 | Upgrade |
Pretax Income | 172,056 | 164,312 | 154,325 | 204,870 | 222,412 | 189,507 | Upgrade |
Income Tax Expense | 39,226 | 37,685 | 39,123 | 48,482 | 48,585 | 40,925 | Upgrade |
Net Income | 132,830 | 126,627 | 115,202 | 156,388 | 173,827 | 148,583 | Upgrade |
Preferred Dividends & Other Adjustments | 13,283 | 12,663 | 11,520 | 14,792 | 17,383 | 13,372 | Upgrade |
Net Income to Common | 119,547 | 113,964 | 103,682 | 141,596 | 156,444 | 135,210 | Upgrade |
Net Income Growth | 12.51% | 9.92% | -26.33% | -10.03% | 16.99% | -10.87% | Upgrade |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade |
Shares Change (YoY) | -2.70% | - | - | - | - | - | Upgrade |
EPS (Basic) | 1714.98 | 1634.89 | 1487.39 | 2031.28 | 2244.29 | 1939.68 | Upgrade |
EPS (Diluted) | 1714.98 | 1634.89 | 1487.39 | 2031.28 | 2244.29 | 1939.68 | Upgrade |
EPS Growth | 13.38% | 9.92% | -26.78% | -9.49% | 15.70% | -9.88% | Upgrade |
Free Cash Flow | -112,589 | -26,927 | 151,431 | -223,504 | 142,859 | 128,825 | Upgrade |
Free Cash Flow Per Share | -1615.16 | -386.28 | 2172.38 | -3206.30 | 2049.40 | 1848.07 | Upgrade |
Dividend Per Share | 666.667 | 1000.000 | 1000.000 | 1133.333 | 1000.000 | 1000.000 | Upgrade |
Dividend Growth | -50.00% | - | -11.77% | 13.33% | - | -25.00% | Upgrade |
Gross Margin | 13.03% | 13.15% | 17.08% | 14.31% | 15.14% | 17.07% | Upgrade |
Operating Margin | 5.59% | 5.55% | 5.37% | 6.87% | 6.17% | 6.85% | Upgrade |
Profit Margin | 3.59% | 3.55% | 3.26% | 4.17% | 5.13% | 4.58% | Upgrade |
Free Cash Flow Margin | -3.38% | -0.84% | 4.75% | -6.58% | 4.69% | 4.36% | Upgrade |
EBITDA | 277,680 | 267,129 | 256,689 | 324,714 | 270,635 | 283,580 | Upgrade |
EBITDA Margin | 8.35% | 8.33% | 8.06% | 9.55% | 8.88% | 9.60% | Upgrade |
D&A For EBITDA | 91,653 | 89,371 | 85,660 | 91,337 | 82,468 | 81,200 | Upgrade |
EBIT | 186,027 | 177,758 | 171,029 | 233,377 | 188,167 | 202,380 | Upgrade |
EBIT Margin | 5.59% | 5.55% | 5.37% | 6.87% | 6.17% | 6.85% | Upgrade |
Effective Tax Rate | 22.80% | 22.93% | 25.35% | 23.66% | 21.84% | 21.59% | Upgrade |
Revenue as Reported | 3,327,224 | 3,205,409 | 3,184,947 | 3,398,698 | 3,048,518 | 2,954,018 | Upgrade |
Advertising Expenses | - | 22,525 | 138,894 | 25,987 | 50,924 | 72,000 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.