Dry Cell and Storage Battery JSC (HOSE:PAC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
30,200
-200 (-0.66%)
At close: Jul 31, 2025

HOSE:PAC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
3,327,2243,205,4093,184,9473,398,6983,048,5182,954,018
Upgrade
Revenue Growth (YoY)
4.57%0.64%-6.29%11.49%3.20%-4.06%
Upgrade
Cost of Revenue
2,893,8662,783,8122,640,9642,912,1832,586,9352,449,639
Upgrade
Gross Profit
433,358421,596543,983486,515461,583504,379
Upgrade
Selling, General & Admin
247,331243,839372,954249,129273,415301,999
Upgrade
Other Operating Expenses
---4,009--
Upgrade
Operating Expenses
247,331243,839372,954253,139273,415301,999
Upgrade
Operating Income
186,027177,758171,029233,377188,167202,380
Upgrade
Interest Expense
-40,790-41,937-59,363-53,135-45,932-60,776
Upgrade
Interest & Investment Income
29,27535,25343,52853,85858,57750,011
Upgrade
Currency Exchange Gain (Loss)
-4,490-7,703-1,384-29,1217,909-2,793
Upgrade
Other Non Operating Income (Expenses)
2,035941.4515.22-108.72-1,249631.92
Upgrade
EBT Excluding Unusual Items
172,056164,312154,325204,870207,472189,454
Upgrade
Gain (Loss) on Sale of Assets
----266.4353.1
Upgrade
Pretax Income
172,056164,312154,325204,870222,412189,507
Upgrade
Income Tax Expense
39,22637,68539,12348,48248,58540,925
Upgrade
Net Income
132,830126,627115,202156,388173,827148,583
Upgrade
Preferred Dividends & Other Adjustments
13,28312,66311,52014,79217,38313,372
Upgrade
Net Income to Common
119,547113,964103,682141,596156,444135,210
Upgrade
Net Income Growth
12.51%9.92%-26.33%-10.03%16.99%-10.87%
Upgrade
Shares Outstanding (Basic)
707070707070
Upgrade
Shares Outstanding (Diluted)
707070707070
Upgrade
Shares Change (YoY)
-2.70%-----
Upgrade
EPS (Basic)
1714.981634.891487.392031.282244.291939.68
Upgrade
EPS (Diluted)
1714.981634.891487.392031.282244.291939.68
Upgrade
EPS Growth
13.38%9.92%-26.78%-9.49%15.70%-9.88%
Upgrade
Free Cash Flow
-112,589-26,927151,431-223,504142,859128,825
Upgrade
Free Cash Flow Per Share
-1615.16-386.282172.38-3206.302049.401848.07
Upgrade
Dividend Per Share
666.6671000.0001000.0001133.3331000.0001000.000
Upgrade
Dividend Growth
-50.00%--11.77%13.33%--25.00%
Upgrade
Gross Margin
13.03%13.15%17.08%14.31%15.14%17.07%
Upgrade
Operating Margin
5.59%5.55%5.37%6.87%6.17%6.85%
Upgrade
Profit Margin
3.59%3.55%3.26%4.17%5.13%4.58%
Upgrade
Free Cash Flow Margin
-3.38%-0.84%4.75%-6.58%4.69%4.36%
Upgrade
EBITDA
277,680267,129256,689324,714270,635283,580
Upgrade
EBITDA Margin
8.35%8.33%8.06%9.55%8.88%9.60%
Upgrade
D&A For EBITDA
91,65389,37185,66091,33782,46881,200
Upgrade
EBIT
186,027177,758171,029233,377188,167202,380
Upgrade
EBIT Margin
5.59%5.55%5.37%6.87%6.17%6.85%
Upgrade
Effective Tax Rate
22.80%22.93%25.35%23.66%21.84%21.59%
Upgrade
Revenue as Reported
3,327,2243,205,4093,184,9473,398,6983,048,5182,954,018
Upgrade
Advertising Expenses
-22,525138,89425,98750,92472,000
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.