Dry Cell and Storage Battery JSC (HOSE:PAC)
14,100
-50 (-0.35%)
At close: Nov 3, 2026
HOSE:PAC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 94,655 | 97,840 | 200,618 | 161,949 | 113,688 | 119,156 |
Short-Term Investments | 595,848 | 655,000 | 555,000 | 505,870 | 542,000 | 789,800 |
Cash & Short-Term Investments | 690,503 | 752,840 | 755,618 | 667,819 | 655,688 | 908,956 |
Cash Growth | -12.16% | -0.37% | 13.15% | 1.85% | -27.86% | 10.48% |
Accounts Receivable | 378,078 | 161,625 | 154,040 | 225,046 | 103,533 | 67,517 |
Other Receivables | 10,242 | 16,173 | 9,509 | 30,847 | 27,282 | 31,257 |
Receivables | 388,320 | 177,798 | 163,549 | 255,893 | 130,815 | 98,774 |
Inventory | 800,445 | 731,570 | 696,246 | 643,252 | 759,924 | 673,629 |
Prepaid Expenses | - | 5,805 | 5,647 | 4,821 | 7,620 | 5,388 |
Other Current Assets | 412,313 | 374,546 | 212,308 | 154,401 | 109,643 | 111,616 |
Total Current Assets | 2,291,580 | 2,042,560 | 1,833,367 | 1,726,186 | 1,663,690 | 1,798,363 |
Property, Plant & Equipment | 556,849 | 400,187 | 406,027 | 411,353 | 460,556 | 375,183 |
Long-Term Investments | 32,500 | 32,500 | 32,500 | 32,500 | 32,500 | 32,500 |
Other Intangible Assets | 10,733 | 8,879 | 8,519 | 7,715 | 7,863 | 209,141 |
Long-Term Deferred Tax Assets | 6,918 | 5,098 | 3,586 | 3,431 | 3,267 | 3,499 |
Other Long-Term Assets | 241,545 | 248,646 | 252,416 | 252,320 | 248,714 | 49,948 |
Total Assets | 3,140,125 | 2,737,870 | 2,536,415 | 2,433,506 | 2,416,590 | 2,468,635 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 287,719 | 196,437 | 133,533 | 212,941 | 85,499 | 153,936 |
Accrued Expenses | 153,622 | 111,753 | 126,575 | 146,658 | 145,197 | 158,901 |
Short-Term Debt | 1,530,148 | 1,342,745 | 1,200,405 | 1,047,378 | 1,117,707 | 1,109,070 |
Current Portion of Long-Term Debt | - | - | - | 15,505 | 20,800 | 22,700 |
Current Portion of Leases | 6,569 | 6,569 | 6,569 | 8,864 | 10,942 | 8,070 |
Current Income Taxes Payable | 14,587 | 9,734 | 12,874 | 10,527 | 11,127 | 18,847 |
Other Current Liabilities | 60,054 | 38,719 | 75,607 | 25,550 | 56,775 | 75,316 |
Total Current Liabilities | 2,052,699 | 1,705,957 | 1,555,563 | 1,467,423 | 1,448,047 | 1,546,841 |
Long-Term Debt | - | - | - | - | 15,505 | 36,305 |
Long-Term Leases | 1,639 | 6,566 | 13,135 | 19,705 | 28,569 | 29,849 |
Other Long-Term Liabilities | 1,410 | 1,410 | 1,910 | 1,910 | 1,410 | 1,503 |
Total Liabilities | 2,055,748 | 1,713,933 | 1,570,608 | 1,489,037 | 1,493,530 | 1,614,497 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 766,776 | 697,073 | 464,717 | 464,717 | 464,717 | 464,717 |
Additional Paid-In Capital | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 |
Retained Earnings | 316,016 | 325,279 | 499,504 | 478,166 | 456,758 | 387,836 |
Shareholders' Equity | 1,084,377 | 1,023,937 | 965,806 | 944,468 | 923,060 | 854,138 |
Total Liabilities & Equity | 3,140,125 | 2,737,870 | 2,536,415 | 2,433,506 | 2,416,590 | 2,468,635 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 1,538,357 | 1,355,881 | 1,220,110 | 1,091,451 | 1,193,522 | 1,205,993 |
Net Cash (Debt) | -847,854 | -603,040 | -464,492 | -423,633 | -537,834 | -297,037 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -11057.33 | -7864.57 | -6057.69 | -5524.80 | -7014.16 | -3873.81 |
Filing Date Shares Outstanding | 76.68 | 76.68 | 76.68 | 76.68 | 76.68 | 76.68 |
Total Common Shares Outstanding | 76.68 | 76.68 | 76.68 | 76.68 | 76.68 | 76.68 |
Working Capital | 238,881 | 336,603 | 277,804 | 258,763 | 215,643 | 251,522 |
Book Value Per Share | 14142.02 | 13353.72 | 12595.56 | 12317.28 | 12038.08 | 11139.24 |
Tangible Book Value | 1,073,644 | 1,015,058 | 957,287 | 936,753 | 915,197 | 644,997 |
Tangible Book Value Per Share | 14002.05 | 13237.92 | 12484.46 | 12216.66 | 11935.54 | 8411.72 |
Buildings | 216,917 | 212,900 | 212,472 | 211,864 | 211,393 | 202,072 |
Machinery | 1,337,766 | 1,236,450 | 1,178,447 | 1,024,248 | 999,419 | 941,202 |
Construction In Progress | 84,773 | 45,881 | 19,705 | 87,039 | 85,393 | 36,108 |