Petrolimex Joint Stock Tanker Company (HOSE:PJT)
8,750.00
-430.00 (-4.68%)
At close: Sep 22, 2026
HOSE:PJT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
| 821,337 | 715,817 | 699,400 | 706,910 | 371,541 | 354,861 | |
Revenue Growth | 17.98% | 2.35% | -1.06% | 90.26% | 4.70% | -2.53% |
Cost of Revenue | 729,177 | 648,973 | 628,895 | 643,051 | 335,335 | 327,129 |
Gross Profit | 92,160 | 66,844 | 70,504 | 63,859 | 36,206 | 27,732 |
Selling, General & Admin | 42,811 | 40,118 | 38,559 | 32,396 | 14,230 | 13,123 |
Operating Expenses | 42,811 | 40,118 | 38,559 | 32,396 | 14,230 | 13,123 |
Operating Income | 49,349 | 26,726 | 31,946 | 31,462 | 21,977 | 14,609 |
Interest Expense | -5,597 | -1,949 | -5,042 | -10,525 | -6,896 | -4,300 |
Interest & Investment Income | 3,000 | 3,994 | 1,779 | 1,874 | 975.35 | 1,554 |
Currency Exchange Gain (Loss) | 72.16 | 113.1 | 251.45 | 140.34 | -1,189 | -1,040 |
Other Non Operating Income (Expenses) | 4,238 | -977.44 | -504.39 | -4,653 | -2,855 | -4,878 |
EBT Excluding Unusual Items | 51,063 | 27,906 | 28,430 | 18,300 | 12,012 | 5,945 |
Gain (Loss) on Sale of Assets | - | - | 8,076 | - | 3,299 | 3,769 |
Pretax Income | 51,063 | 27,906 | 36,506 | 23,418 | 20,082 | 14,918 |
Income Tax Expense | 10,418 | 5,748 | 7,729 | 4,915 | 4,774 | 3,676 |
Net Income | 40,645 | 22,158 | 28,777 | 18,503 | 15,308 | 11,243 |
Preferred Dividends & Other Adjustments | 3,545 | 3,545 | 4,347 | 1,784 | - | - |
Net Income to Common | 37,100 | 18,613 | 24,430 | 16,719 | 15,308 | 11,243 |
Net Income Growth | 262.91% | -23.81% | 46.12% | 9.22% | 36.16% | -26.92% |
Shares Outstanding (Basic) | 23 | 25 | 24 | 24 | 12 | 12 |
Shares Outstanding (Diluted) | 23 | 25 | 24 | 24 | 12 | 12 |
Shares Change | -12.85% | 4.95% | - | 102.95% | - | -0.02% |
EPS (Basic) | 1639.57 | 748.02 | 1030.35 | 705.15 | 1310.31 | 962.34 |
EPS (Diluted) | 1639.54 | 748.00 | 1030.00 | 705.15 | 1310.31 | 962.34 |
EPS Growth | 316.77% | -27.38% | 46.07% | -46.18% | 36.16% | -26.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
Free Cash Flow | -155,127 | -62,388 | 74,632 | 69,484 | -34,065 | -126,646 |
Free Cash Flow Per Share | -6855.62 | -2507.27 | 3147.68 | 2930.58 | -2915.87 | -10840.59 |
Dividend Per Share | - | - | 600.000 | - | 833.333 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 11.22% | 9.34% | 10.08% | 9.03% | 9.74% | 7.81% |
Operating Margin | 6.01% | 3.73% | 4.57% | 4.45% | 5.92% | 4.12% |
Profit Margin | 4.52% | 2.60% | 3.49% | 2.37% | 4.12% | 3.17% |
Free Cash Flow Margin | -18.89% | -8.72% | 10.67% | 9.83% | -9.17% | -35.69% |
EBITDA | 107,794 | 74,271 | 87,649 | 98,697 | 48,910 | 36,001 |
EBITDA Margin | 13.12% | 10.38% | 12.53% | 13.96% | 13.16% | 10.14% |
D&A For EBITDA | 58,445 | 47,545 | 55,704 | 67,235 | 26,933 | 21,392 |
EBIT | 49,349 | 26,726 | 31,946 | 31,462 | 21,977 | 14,609 |
EBIT Margin | 6.01% | 3.73% | 4.57% | 4.45% | 5.92% | 4.12% |
Effective Tax Rate | 20.40% | 20.60% | 21.17% | 20.99% | 23.77% | 24.64% |
Revenue as Reported | 821,337 | 715,817 | 699,400 | - | 371,541 | 354,861 |