Phuong Nam Cultural Joint Stock Corporation (HOSE:PNC)
Vietnam · Delayed Price · Currency is VND 29,800
+800 (2.76%)
At close: May 15, 2026
HOSE:PNC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 |
Operating Revenue | 590,155 | 595,230 | 614,477 | 653,329 | 534,157 | 423,303 |
| 590,155 | 595,230 | 614,477 | 653,329 | 534,157 | 423,303 | |
Revenue Growth (YoY) | -5.75% | -3.13% | -5.95% | 22.31% | 26.19% | 28.83% |
Cost of Revenue | 366,328 | 367,224 | 365,491 | 399,225 | 371,020 | 272,082 |
Gross Profit | 223,827 | 228,006 | 248,986 | 254,104 | 163,137 | 151,220 |
Selling, General & Admin | 251,559 | 251,083 | 253,767 | 252,935 | 172,288 | 159,222 |
Operating Expenses | 251,559 | 251,083 | 253,767 | 252,935 | 172,288 | 159,222 |
Operating Income | -27,732 | -23,077 | -4,781 | 1,169 | -9,150 | -8,002 |
Interest Expense | -52.88 | -53.04 | -43.57 | - | -6,726 | -5,953 |
Interest & Investment Income | 8,125 | 8,125 | 6,689 | 12,226 | 408.06 | 1,890 |
Earnings From Equity Investments | - | - | - | - | 18,671 | -10,957 |
Currency Exchange Gain (Loss) | 8.53 | 8.53 | 3,748 | 6.41 | -1,693 | -7,986 |
Other Non Operating Income (Expenses) | 23,789 | 19,083 | 8,195 | 10,257 | 6,996 | 2,322 |
EBT Excluding Unusual Items | 4,138 | 4,086 | 13,806 | 23,659 | 8,507 | -28,687 |
Gain (Loss) on Sale of Investments | - | - | - | - | -3,477 | - |
Gain (Loss) on Sale of Assets | -1,115 | -1,115 | 27.27 | -490.69 | -1,480 | -220.4 |
Other Unusual Items | - | - | - | - | - | 30,385 |
Pretax Income | 3,023 | 2,971 | 13,833 | 23,168 | 3,549 | 1,478 |
Income Tax Expense | 1,175 | 928.62 | 3,620 | 6,388 | 1,630 | 1,335 |
Net Income | 1,848 | 2,043 | 10,214 | 16,780 | 1,920 | 142.38 |
Net Income to Common | 1,848 | 2,043 | 10,214 | 16,780 | 1,920 | 142.38 |
Net Income Growth | -82.04% | -80.00% | -39.13% | 774.07% | 1248.38% | -94.03% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.07% | - | - | - | - | - |
EPS (Basic) | 171.16 | 189.16 | 945.75 | 1553.79 | 177.77 | 13.18 |
EPS (Diluted) | 171.01 | 189.00 | 945.75 | 1553.79 | 177.77 | 13.18 |
EPS Growth | -82.07% | -80.02% | -39.13% | 774.07% | 1248.38% | -94.03% |
Free Cash Flow | -8,818 | -8,863 | -22,399 | 3,409 | -4,206 | -60,028 |
Free Cash Flow Per Share | -816.55 | -820.69 | -2074.13 | 315.67 | -389.48 | -5558.46 |
Dividend Per Share | - | - | 500.000 | - | - | - |
Gross Margin | 37.93% | 38.30% | 40.52% | 38.89% | 30.54% | 35.72% |
Operating Margin | -4.70% | -3.88% | -0.78% | 0.18% | -1.71% | -1.89% |
Profit Margin | 0.31% | 0.34% | 1.66% | 2.57% | 0.36% | 0.03% |
Free Cash Flow Margin | -1.49% | -1.49% | -3.65% | 0.52% | -0.79% | -14.18% |
EBITDA | -16,950 | -11,667 | 6,270 | 13,651 | 1,679 | 955.28 |
EBITDA Margin | -2.87% | -1.96% | 1.02% | 2.09% | 0.31% | 0.23% |
D&A For EBITDA | 10,782 | 11,410 | 11,051 | 12,482 | 10,829 | 8,957 |
EBIT | -27,732 | -23,077 | -4,781 | 1,169 | -9,150 | -8,002 |
EBIT Margin | -4.70% | -3.88% | -0.78% | 0.18% | -1.71% | -1.89% |
Effective Tax Rate | 38.86% | 31.25% | 26.17% | 27.57% | 45.91% | 90.36% |
Revenue as Reported | 590,155 | 595,230 | 614,477 | 653,329 | 534,157 | 423,303 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.