PetroVietnam Power Corporation - JSC (HOSE:POW)
Vietnam · Delayed Price · Currency is VND 13,450
-50 (-0.37%)
At close: Feb 9, 2026
HOSE:POW Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,151,234 | 30,305,634 | 28,329,358 | 28,224,118 | 24,560,949 | |
Revenue Growth (YoY) | 12.69% | 6.98% | 0.37% | 14.92% | -17.39% |
Operations & Maintenance | - | 688,834 | - | - | - |
Selling, General & Admin | 1,247,057 | 399,690 | 398,311 | 434,053 | 140,361 |
Depreciation & Amortization | - | 32,177 | 30,831 | 34,746 | - |
Provision for Bad Debts | - | -18,592 | 418,691 | - | - |
Other Operating Expenses | 29,824,211 | 28,772,481 | 26,045,398 | 24,896,819 | 22,020,951 |
Total Operating Expenses | 31,071,268 | 29,874,589 | 26,893,231 | 25,365,617 | 22,161,312 |
Operating Income | 3,079,966 | 431,045 | 1,436,127 | 2,858,501 | 2,399,637 |
Interest Expense | -655,678 | -381,647 | -564,749 | -437,526 | -509,644 |
Interest Income | 1,028,023 | 545,197 | 512,654 | 389,108 | 326,425 |
Net Interest Expense | 372,345 | 163,550 | -52,095 | -48,419 | -183,220 |
Income (Loss) on Equity Investments | 569.01 | 42,200 | 40,125 | 53,222 | 22,487 |
Currency Exchange Gain (Loss) | -371,805 | -182,621 | -54,668 | -63,472 | 13,032 |
Other Non-Operating Income (Expenses) | -3,481 | 77,682 | 9,826 | -13,873 | -191,847 |
EBT Excluding Unusual Items | 3,077,594 | 531,856 | 1,379,315 | 2,785,959 | 2,060,091 |
Restructuring Charges | - | - | - | -1,424 | -24,939 |
Gain (Loss) on Sale of Investments | -8.36 | -231,169 | - | - | -5,898 |
Gain (Loss) on Sale of Assets | 2,280 | 2,476 | 124,824 | 1,875 | 307,579 |
Insurance Settlements | - | 1,080,079 | 2,482 | 19,647 | - |
Other Unusual Items | - | - | -64,553 | 3,178 | 2,467 |
Pretax Income | 3,079,866 | 1,383,241 | 1,442,068 | 2,809,234 | 2,339,300 |
Income Tax Expense | 210,369 | 171,899 | 159,126 | 256,306 | 287,147 |
Earnings From Continuing Ops. | 2,869,497 | 1,211,342 | 1,282,942 | 2,552,929 | 2,052,153 |
Minority Interest in Earnings | -528,475 | -99,754 | -244,578 | -492,070 | -253,599 |
Net Income | 2,341,021 | 1,111,588 | 1,038,364 | 2,060,858 | 1,798,554 |
Preferred Dividends & Other Adjustments | - | - | 214,402 | 153,061 | 182,155 |
Net Income to Common | 2,341,021 | 1,111,588 | 823,962 | 1,907,797 | 1,616,399 |
Net Income Growth | 110.60% | 7.05% | -49.61% | 14.58% | -23.95% |
Shares Outstanding (Basic) | 2,787 | 2,787 | 2,787 | 2,787 | 2,787 |
Shares Outstanding (Diluted) | 2,787 | 2,787 | 2,787 | 2,787 | 2,787 |
EPS (Basic) | 840.03 | 398.87 | 295.66 | 684.58 | 580.01 |
EPS (Diluted) | 840.03 | 398.87 | 295.66 | 684.58 | 580.01 |
EPS Growth | 110.60% | 34.91% | -56.81% | 18.03% | -25.66% |
Free Cash Flow | -4,282,923 | -5,449,112 | -2,960,247 | 554,999 | 4,860,987 |
Free Cash Flow Per Share | -1536.85 | -1955.31 | -1062.23 | 199.15 | 1744.27 |
Profit Margin | 6.86% | 3.67% | 2.91% | 6.76% | 6.58% |
Free Cash Flow Margin | -12.54% | -17.98% | -10.45% | 1.97% | 19.79% |
EBITDA | 5,927,740 | 3,245,910 | 4,244,882 | 5,667,895 | 5,217,604 |
EBITDA Margin | 17.36% | 10.71% | 14.98% | 20.08% | 21.24% |
D&A For EBITDA | 2,847,774 | 2,814,865 | 2,808,755 | 2,809,394 | 2,817,967 |
EBIT | 3,079,966 | 431,045 | 1,436,127 | 2,858,501 | 2,399,637 |
EBIT Margin | 9.02% | 1.42% | 5.07% | 10.13% | 9.77% |
Effective Tax Rate | 6.83% | 12.43% | 11.04% | 9.12% | 12.28% |
Revenue as Reported | 34,151,234 | 30,305,634 | 28,329,358 | 28,224,118 | 24,560,949 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.