HOSE:POW Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	41,415,917	35,392,705	28,102,459	26,346,055	24,940,933	40,982,753
Market Cap Growth	9.50%	25.94%	6.67%	5.63%	-39.14%	28.68%
Enterprise Value	56,220,822	45,063,182	34,964,115	28,969,890	28,521,707	43,039,912
PE Ratio	6.48	14.59	31.38	31.98	13.07	25.35
PS Ratio	0.84	1.03	0.93	0.93	0.88	1.67
PB Ratio	0.93	0.95	0.81	0.77	0.75	1.32
P/FCF Ratio	44.52	-	-	-	44.94	8.43
P/OCF Ratio	10.08	16.90	6.47	7.86	7.90	7.96
EV/Sales Ratio	1.14	1.31	1.15	1.02	1.01	1.75
EV/EBITDA Ratio	5.11	7.41	10.76	6.83	5.03	8.25
EV/EBIT Ratio	7.37	13.95	81.11	20.17	9.98	17.94
EV/FCF Ratio	60.43	-	-	-	51.39	8.85
Debt / Equity Ratio	0.85	0.78	0.65	0.37	0.27	0.27
Debt / EBITDA Ratio	3.47	4.75	6.97	2.99	1.59	1.62
Debt / FCF Ratio	40.94	-	-	-	16.25	1.74
Net Debt / Equity Ratio	0.26	0.26	0.20	0.05	-0.03	-0.01
Net Debt / EBITDA Ratio	1.05	1.58	2.15	0.44	-0.16	-0.06
Net Debt / FCF Ratio	12.38	-3.12	-1.28	-0.62	-1.59	-0.06
Quick Ratio	1.27	1.06	0.81	0.90	1.11	0.86
Current Ratio	1.38	1.17	0.90	1.08	1.36	1.10
Asset Turnover	0.51	0.41	0.40	0.45	0.51	0.46
Return on Equity (ROE)	16.91%	8.37%	3.52%	3.81%	7.93%	6.58%
Return on Assets (ROA)	4.95%	2.40%	0.36%	1.41%	3.25%	2.80%
Return on Capital Employed (ROCE)	11.60%	5.70%	0.90%	3.30%	7.40%	6.60%
Earnings Yield	14.72%	6.86%	3.96%	3.94%	8.26%	4.39%
FCF Yield	2.25%	-8.72%	-19.39%	-11.24%	2.23%	11.86%
Payout Ratio	3.04%	9.46%	11.91%	35.16%	9.65%	39.49%
Buyback Yield / Dilution	-5.04%	-	0.00%	-	-	-