Victory Capital JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024
Market Capitalization	292,000	280,000	273,856	398,426
Market Cap Growth	11.88%	2.24%	-31.27%	-
Enterprise Value	449,293	423,786	729,071	853,641
Last Close Price	2920.00	2800.00	2770.00	4030.00
PE Ratio	23.45	22.49	-	160.36
PS Ratio	0.59	0.57	1.02	19.83
PB Ratio	0.58	0.56	0.56	0.82
P/TBV Ratio	0.71	0.68	0.70	0.86
P/FCF Ratio	1.54	1.48	-	68.81
P/OCF Ratio	1.35	1.29	8.93	68.81
EV/Sales Ratio	0.91	0.86	2.72	42.48
EV/EBITDA Ratio	-	-	27.50	355.33
EV/EBIT Ratio	-	-	103.84	-
EV/FCF Ratio	2.37	2.24	-	147.42
Debt / Equity Ratio	0.30	0.30	0.26	-
Debt / EBITDA Ratio	-	-	4.80	-
Debt / FCF Ratio	0.80	0.80	-	-
Net Debt / Equity Ratio	0.23	0.23	0.22	-0.08
Net Debt / EBITDA Ratio	-75.64	-75.64	3.99	-16.42
Net Debt / FCF Ratio	0.60	0.60	-1.00	-6.81
Asset Turnover	0.39	0.39	0.30	-
Inventory Turnover	1.86	1.86	1.50	-
Quick Ratio	0.53	0.53	0.68	1.87
Current Ratio	1.12	1.12	1.20	2.88
Return on Equity (ROE)	3.16%	3.16%	-8.56%	-
Return on Assets (ROA)	-0.61%	-0.61%	0.50%	-
Return on Invested Capital (ROIC)	-1.57%	-1.55%	1.20%	-0.59%
Return on Capital Employed (ROCE)	-2.30%	-2.30%	1.30%	-0.60%
Earnings Yield	4.26%	4.45%	-17.57%	0.62%
FCF Yield	64.81%	67.58%	-38.50%	1.45%
Payout Ratio	-	-	-	0.50%
Buyback Yield / Dilution	-1.18%	-1.18%	0.56%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.