Victory Capital JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Market Capitalization	259,000	280,000	273,856	398,426
Market Cap Growth	10.07%	2.24%	-31.27%	-
Enterprise Value	442,037	423,786	729,071	853,641
Last Close Price	2590.00	2800.00	2770.00	4030.00
PE Ratio	98.65	23.34	-	160.36
PS Ratio	0.50	0.57	1.02	19.83
PB Ratio	0.51	0.56	0.56	0.82
P/TBV Ratio	0.64	0.68	0.70	0.86
P/FCF Ratio	-	1.45	-	68.81
P/OCF Ratio	-	1.44	-	68.81
EV/Sales Ratio	0.86	0.86	2.72	42.48
EV/EBITDA Ratio	-	-	25.87	355.33
EV/EBIT Ratio	-	-	104.60	-
EV/FCF Ratio	-	2.19	-	147.42
Debt / Equity Ratio	0.32	0.30	0.26	-
Debt / EBITDA Ratio	-	-	4.51	-
Debt / FCF Ratio	-	0.78	-	-
Net Debt / Equity Ratio	0.24	0.23	0.23	-0.08
Net Debt / EBITDA Ratio	-8.44	-72.30	3.96	-16.42
Net Debt / FCF Ratio	-3.96	0.59	-2.03	-6.81
Asset Turnover	0.45	0.39	0.30	-
Inventory Turnover	1.94	1.86	1.50	-
Quick Ratio	0.63	0.51	0.64	1.87
Current Ratio	1.18	1.13	1.16	2.88
Return on Equity (ROE)	0.32%	3.12%	-8.58%	-
Return on Assets (ROA)	-1.35%	-0.61%	0.49%	-
Return on Invested Capital (ROIC)	-0.93%	-1.59%	1.19%	-0.59%
Return on Capital Employed (ROCE)	-4.60%	-2.30%	1.30%	-0.60%
Earnings Yield	1.02%	4.28%	-17.59%	0.62%
FCF Yield	-11.75%	69.06%	-20.06%	1.45%
Payout Ratio	-	-	-	0.50%
Buyback Yield / Dilution	-2.09%	-1.15%	0.52%	-