Petrovietnam Drilling and Well Service Corporation (HOSE:PVD)
Vietnam · Delayed Price · Currency is VND 17,600
+150 (0.86%)
At close: Nov 4, 2026
HOSE:PVD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,023,110 | 10,896,989 | 9,288,059 | 5,804,412 | 5,431,605 | 4,001,596 | |
Revenue Growth | 50.33% | 17.32% | 60.02% | 6.86% | 35.74% | -23.70% |
Cost of Revenue | 11,751,666 | 8,819,109 | 7,533,883 | 4,498,919 | 4,854,177 | 3,629,787 |
Gross Profit | 2,271,444 | 2,077,881 | 1,754,177 | 1,305,494 | 577,427 | 371,809 |
Selling, General & Admin | 1,002,460 | 854,999 | 635,219 | 546,664 | 510,422 | 399,146 |
Operating Expenses | 1,002,460 | 854,999 | 635,219 | 546,664 | 510,422 | 399,146 |
Operating Income | 1,268,984 | 1,222,882 | 1,118,958 | 758,829 | 67,005 | -27,336 |
Interest Expense | -46,103 | -190,796 | -237,839 | -250,500 | -168,032 | -109,451 |
Interest & Investment Income | 34,614 | 52,808 | 61,339 | 67,335 | 59,342 | 122,818 |
Earnings From Equity Investments | 214,392 | 142,887 | 48,703 | 66,137 | 45,057 | 103,745 |
Currency Exchange Gain (Loss) | -2,640 | -27,876 | -65,892 | -78,130 | -76,695 | -20,415 |
Other Non Operating Income (Expenses) | -314,996 | 17,288 | -14,455 | -47,329 | -69,792 | -6,889 |
EBT Excluding Unusual Items | 1,154,251 | 1,217,191 | 910,814 | 516,341 | -143,115 | 62,471 |
Gain (Loss) on Sale of Assets | 85,527 | 86,145 | 1,050 | - | 4,375 | 17.2 |
Other Unusual Items | 25,092 | 24,868 | 25,346 | 142,038 | 222.7 | 107.01 |
Pretax Income | 1,322,952 | 1,386,285 | 937,210 | 658,379 | -138,517 | 62,595 |
Income Tax Expense | 381,190 | 334,712 | 239,239 | 112,437 | 16,339 | 25,769 |
Earnings From Continuing Operations | 941,762 | 1,051,573 | 697,971 | 545,942 | -154,856 | 36,826 |
Minority Interest in Earnings | -33,803 | -12,939 | -118.9 | 38,890 | 51,908 | -17,242 |
Net Income | 907,959 | 1,038,634 | 697,852 | 584,832 | -102,949 | 19,584 |
Preferred Dividends & Other Adjustments | 182,102 | 182,102 | 142,070 | 134,376 | 35,945 | 35,381 |
Net Income to Common | 725,857 | 856,533 | 555,782 | 450,456 | -138,894 | -15,797 |
Net Income Growth | -3.00% | 54.11% | 23.38% | - | - | - |
Shares Outstanding (Basic) | 994 | 928 | 928 | 928 | 928 | 928 |
Shares Outstanding (Diluted) | 994 | 928 | 928 | 928 | 928 | 928 |
Shares Change | 6.77% | - | - | - | - | -0.00% |
EPS (Basic) | 729.96 | 923.22 | 599.06 | 485.53 | -149.71 | -17.02 |
EPS (Diluted) | 729.96 | 923.22 | 599.06 | 485.53 | -149.71 | -17.02 |
EPS Growth | -9.15% | 54.11% | 23.38% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,454,210 | -1,616,992 | -334,469 | 1,467,490 | -238,513 | -986,179 |
Free Cash Flow Per Share | -1462.44 | -1742.89 | -360.51 | 1581.75 | -257.08 | -1062.96 |
Dividend Per Share | - | - | 299.581 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 16.20% | 19.07% | 18.89% | 22.49% | 10.63% | 9.29% |
Operating Margin | 9.05% | 11.22% | 12.05% | 13.07% | 1.23% | -0.68% |
Profit Margin | 5.18% | 7.86% | 5.98% | 7.76% | -2.56% | -0.40% |
Free Cash Flow Margin | -10.37% | -14.84% | -3.60% | 25.28% | -4.39% | -24.64% |
EBITDA | 2,346,227 | 2,075,395 | 2,002,489 | 1,615,573 | 849,960 | 507,891 |
EBITDA Margin | 16.73% | 19.05% | 21.56% | 27.83% | 15.65% | 12.69% |
D&A For EBITDA | 1,077,242 | 852,513 | 883,531 | 856,743 | 782,954 | 535,227 |
EBIT | 1,268,984 | 1,222,882 | 1,118,958 | 758,829 | 67,005 | -27,336 |
EBIT Margin | 9.05% | 11.22% | 12.05% | 13.07% | 1.23% | -0.68% |
Effective Tax Rate | 28.81% | 24.14% | 25.53% | 17.08% | - | 41.17% |
Revenue as Reported | 14,023,110 | 10,896,989 | 9,288,059 | 5,804,412 | 5,431,605 | 4,001,596 |