Refrigeration Electrical Engineering Corporation (HOSE:REE)
Vietnam · Delayed Price · Currency is VND 45,600
+750 (1.67%)
At close: Nov 4, 2026
HOSE:REE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,044,302 | 10,011,611 | 8,383,667 | 8,569,918 | 9,371,928 | 5,809,811 | |
Revenue Growth | 16.65% | 19.42% | -2.17% | -8.56% | 61.31% | 3.02% |
Cost of Revenue | 6,965,057 | 6,236,406 | 5,259,572 | 4,859,980 | 5,042,144 | 3,499,780 |
Gross Profit | 4,079,245 | 3,775,205 | 3,124,095 | 3,709,939 | 4,329,784 | 2,310,031 |
Selling, General & Admin | 880,372 | 774,747 | 695,807 | 755,616 | 666,533 | 455,535 |
Operating Expenses | 880,372 | 774,747 | 695,807 | 755,616 | 666,533 | 455,535 |
Operating Income | 3,198,873 | 3,000,458 | 2,428,288 | 2,954,323 | 3,663,251 | 1,854,496 |
Interest Expense | -692,226 | -691,541 | -741,807 | -942,710 | -887,765 | -673,224 |
Interest & Investment Income | 602,908 | 398,895 | 292,496 | 206,987 | 163,296 | 117,991 |
Earnings From Equity Investments | 796,566 | 839,661 | 717,040 | 877,176 | 1,077,442 | 774,159 |
Currency Exchange Gain (Loss) | -39,748 | -39,748 | -15,829 | -56,028 | -42,177 | 60,779 |
Other Non Operating Income (Expenses) | 14,878 | 3,012 | 1,878 | -486.77 | 20,163 | -5,480 |
EBT Excluding Unusual Items | 3,881,251 | 3,510,736 | 2,682,066 | 3,039,261 | 3,994,210 | 2,128,721 |
Gain (Loss) on Sale of Investments | 24,868 | 24,868 | 19,360 | 17,334 | 11,511 | 270,352 |
Gain (Loss) on Sale of Assets | -15,887 | -15,887 | -13,819 | -501.97 | 1,199 | 755.79 |
Asset Writedown | - | - | - | - | -99,473 | - |
Legal Settlements | - | - | - | - | -28,886 | - |
Pretax Income | 3,890,232 | 3,519,717 | 2,687,607 | 3,056,093 | 3,878,561 | 2,399,829 |
Income Tax Expense | 473,853 | 369,313 | 291,606 | 269,435 | 363,184 | 264,419 |
Earnings From Continuing Operations | 3,416,379 | 3,150,405 | 2,396,000 | 2,786,658 | 3,515,377 | 2,135,410 |
Minority Interest in Earnings | -662,187 | -621,279 | -402,614 | -598,341 | -822,860 | -280,331 |
Net Income | 2,754,192 | 2,529,126 | 1,993,386 | 2,188,317 | 2,692,517 | 1,855,080 |
Net Income to Common | 2,754,192 | 2,529,126 | 1,993,386 | 2,188,317 | 2,692,517 | 1,855,080 |
Net Income Growth | 6.44% | 26.88% | -8.91% | -18.73% | 45.14% | 13.94% |
Shares Outstanding (Basic) | 623 | 623 | 623 | 622 | 622 | 622 |
Shares Outstanding (Diluted) | 623 | 623 | 623 | 622 | 622 | 622 |
Shares Change | -0.04% | - | 0.21% | -0.00% | -0.00% | -0.32% |
EPS (Basic) | 4422.28 | 4060.20 | 3200.13 | 3520.56 | 4331.65 | 2984.36 |
EPS (Diluted) | 4422.08 | 4060.00 | 3200.00 | 3520.56 | 4331.65 | 2984.36 |
EPS Growth | 6.49% | 26.88% | -9.11% | -18.73% | 45.15% | 14.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 405,374 | 688,385 | 2,748,498 | 1,944,256 | 830,990 | -2,387,596 |
Free Cash Flow Per Share | 650.89 | 1105.12 | 4412.37 | 3127.91 | 1336.88 | -3841.04 |
Dividend Per Share | 869.565 | 869.565 | 756.144 | 657.516 | 571.753 | 497.177 |
Dividend Growth | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | - |
Gross Margin | 36.94% | 37.71% | 37.26% | 43.29% | 46.20% | 39.76% |
Operating Margin | 28.96% | 29.97% | 28.97% | 34.47% | 39.09% | 31.92% |
Profit Margin | 24.94% | 25.26% | 23.78% | 25.54% | 28.73% | 31.93% |
Free Cash Flow Margin | 3.67% | 6.88% | 32.78% | 22.69% | 8.87% | -41.10% |
EBITDA | 4,645,968 | 4,384,911 | 3,726,781 | 4,218,223 | 4,888,508 | 2,747,266 |
EBITDA Margin | 42.07% | 43.80% | 44.45% | 49.22% | 52.16% | 47.29% |
D&A For EBITDA | 1,447,095 | 1,384,453 | 1,298,493 | 1,263,901 | 1,225,257 | 892,770 |
EBIT | 3,198,873 | 3,000,458 | 2,428,288 | 2,954,323 | 3,663,251 | 1,854,496 |
EBIT Margin | 28.96% | 29.97% | 28.97% | 34.47% | 39.09% | 31.92% |
Effective Tax Rate | 12.18% | 10.49% | 10.85% | 8.82% | 9.36% | 11.02% |
Revenue as Reported | 11,044,302 | 10,011,611 | 8,383,667 | 8,569,918 | 9,371,928 | 5,809,811 |