Savimex Corporation (HOSE:SAV)
Vietnam · Delayed Price · Currency is VND 12,300
+100 (0.82%)
At close: Nov 4, 2026
Savimex Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 1,192,435 | 1,061,988 | 1,068,913 | 788,871 | 662,704 | 551,293 | |
Revenue Growth | 11.02% | -0.65% | 35.50% | 19.04% | 20.21% | 0.60% |
Cost of Revenue | 989,804 | 881,385 | 906,161 | 668,994 | 603,876 | 493,241 |
Gross Profit | 202,631 | 180,603 | 162,752 | 119,877 | 58,827 | 58,052 |
Selling, General & Admin | 113,591 | 108,868 | 112,094 | 104,936 | 65,611 | 54,120 |
Operating Expenses | 113,591 | 108,868 | 112,094 | 104,936 | 65,611 | 54,120 |
Operating Income | 89,039 | 71,736 | 50,658 | 14,941 | -6,784 | 3,931 |
Interest Expense | -4,944 | -2,516 | -2,548 | -3,769 | -2,690 | -1,921 |
Interest & Investment Income | 18,176 | 4,818 | 850.93 | 2,302 | 2,979 | 1,573 |
Currency Exchange Gain (Loss) | 3,880 | 5,641 | 3,840 | 628.75 | -1,982 | 941.92 |
Other Non Operating Income (Expenses) | 32.09 | -7,267 | -1,536 | 11,143 | -7,860 | 1,076 |
EBT Excluding Unusual Items | 106,183 | 72,411 | 51,264 | 25,245 | -16,337 | 5,601 |
Gain (Loss) on Sale of Investments | -56,064 | -56,064 | 19,127 | -32,248 | - | 53.99 |
Gain (Loss) on Sale of Assets | 267.35 | 267.35 | 121.52 | -3,023 | -47.24 | 109.85 |
Other Unusual Items | 374.35 | -574.32 | -495.49 | -171.08 | -340.18 | 64.41 |
Pretax Income | 50,761 | 16,041 | 70,131 | -10,184 | -16,724 | 5,829 |
Income Tax Expense | 12,473 | 6,555 | 16,024 | - | 3,861 | 1,667 |
Earnings From Continuing Operations | 38,287 | 9,485 | 54,106 | -10,184 | -20,585 | 4,162 |
Net Income | 38,287 | 9,485 | 54,106 | -10,184 | -20,585 | 4,162 |
Preferred Dividends & Other Adjustments | - | - | 10,821 | - | - | - |
Net Income to Common | 38,287 | 9,485 | 43,285 | -10,184 | -20,585 | 4,162 |
Net Income Growth | 947.10% | -78.09% | - | - | - | -42.24% |
Shares Outstanding (Basic) | 27 | 27 | 26 | 21 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 26 | 21 | 27 | 27 |
Shares Change | -1.54% | 4.32% | 21.54% | -22.94% | - | - |
EPS (Basic) | 1421.38 | 355.08 | 1690.36 | -483.38 | -752.91 | 152.23 |
EPS (Diluted) | 1421.38 | 355.08 | 1690.36 | -483.45 | -752.91 | 152.23 |
EPS Growth | 964.92% | -78.99% | - | - | - | -42.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
Free Cash Flow | 67,704 | 84,459 | 164,617 | 11,684 | 6,151 | -71,693 |
Free Cash Flow Per Share | 2513.45 | 3161.72 | 6428.59 | 554.61 | 224.99 | -2622.18 |
Dividend Per Share | - | - | - | - | - | 139.976 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 16.99% | 17.01% | 15.23% | 15.20% | 8.88% | 10.53% |
Operating Margin | 7.47% | 6.75% | 4.74% | 1.89% | -1.02% | 0.71% |
Profit Margin | 3.21% | 0.89% | 4.05% | -1.29% | -3.11% | 0.76% |
Free Cash Flow Margin | 5.68% | 7.95% | 15.40% | 1.48% | 0.93% | -13.00% |
EBITDA | 106,292 | 88,021 | 67,332 | 29,395 | -1,210 | 12,187 |
EBITDA Margin | 8.91% | 8.29% | 6.30% | 3.73% | -0.18% | 2.21% |
D&A For EBITDA | 17,253 | 16,286 | 16,674 | 14,453 | 5,573 | 8,255 |
EBIT | 89,039 | 71,736 | 50,658 | 14,941 | -6,784 | 3,931 |
EBIT Margin | 7.47% | 6.75% | 4.74% | 1.89% | -1.02% | 0.71% |
Effective Tax Rate | 24.57% | 40.87% | 22.85% | - | - | 28.60% |
Revenue as Reported | 1,192,435 | 1,061,988 | 1,068,913 | 788,871 | 662,704 | 551,293 |