Song Ba JSC (HOSE:SBA)
Vietnam · Delayed Price · Currency is VND 28,650
-350 (-1.21%)
At close: Feb 9, 2026
Song Ba JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 396,568 | 264,113 | 375,995 | 495,631 | 314,881 | |
Revenue Growth (YoY) | 50.15% | -29.76% | -24.14% | 57.40% | 5.59% |
Selling, General & Admin | 25,383 | 16,823 | 21,840 | 25,670 | 17,858 |
Other Operating Expenses | 154,988 | 107,884 | 138,817 | 178,248 | 136,227 |
Total Operating Expenses | 180,371 | 124,707 | 160,657 | 203,918 | 154,085 |
Operating Income | 216,197 | 139,406 | 215,338 | 291,712 | 160,796 |
Interest Expense | -6,333 | -11,149 | -22,124 | -27,956 | -34,321 |
Interest Income | 2,028 | 4,058 | 1,869 | 1,274 | 222.72 |
Net Interest Expense | -4,305 | -7,091 | -20,255 | -26,681 | -34,099 |
Other Non-Operating Income (Expenses) | -21.94 | -240.13 | 1,191 | -5,401 | 159.68 |
EBT Excluding Unusual Items | 211,870 | 132,075 | 196,274 | 259,629 | 126,857 |
Gain (Loss) on Sale of Assets | - | -3,741 | - | 14.41 | - |
Other Unusual Items | - | - | - | - | -2,915 |
Pretax Income | 211,870 | 128,333 | 196,274 | 259,644 | 123,942 |
Income Tax Expense | 41,669 | 14,795 | 20,944 | 15,096 | 6,783 |
Net Income | 170,200 | 113,539 | 175,331 | 244,548 | 117,159 |
Preferred Dividends & Other Adjustments | - | - | 8,758 | 9,357 | 3,747 |
Net Income to Common | 170,200 | 113,539 | 166,573 | 235,191 | 113,412 |
Net Income Growth | 49.91% | -35.24% | -28.30% | 108.73% | 15.00% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 |
Shares Change (YoY) | - | - | 0.31% | 0.02% | - |
EPS (Basic) | 2813.78 | 1877.03 | 2753.81 | 3900.34 | 1881.24 |
EPS (Diluted) | 2813.78 | 1877.00 | 2753.81 | 3900.00 | 1881.00 |
EPS Growth | 49.91% | -31.84% | -29.39% | 107.34% | 17.93% |
Free Cash Flow | 184,739 | 216,218 | 190,617 | 256,216 | 152,812 |
Free Cash Flow Per Share | 3054.13 | 3574.55 | 3151.30 | 4249.02 | 2534.79 |
Dividend Per Share | - | 1500.000 | 2200.000 | 2800.000 | 1500.000 |
Dividend Growth | - | -31.82% | -21.43% | 86.67% | 50.00% |
Profit Margin | 42.92% | 42.99% | 44.30% | 47.45% | 36.02% |
Free Cash Flow Margin | 46.59% | 81.87% | 50.70% | 51.70% | 48.53% |
EBITDA | 272,848 | 180,826 | 270,290 | 363,418 | 214,538 |
EBITDA Margin | 68.80% | 68.47% | 71.89% | 73.32% | 68.13% |
D&A For EBITDA | 56,652 | 41,421 | 54,952 | 71,706 | 53,742 |
EBIT | 216,197 | 139,406 | 215,338 | 291,712 | 160,796 |
EBIT Margin | 54.52% | 52.78% | 57.27% | 58.86% | 51.07% |
Effective Tax Rate | 19.67% | 11.53% | 10.67% | 5.81% | 5.47% |
Revenue as Reported | 396,568 | 264,113 | 375,995 | 495,631 | 314,881 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.