Song Ba JSC (HOSE:SBA)
Vietnam
· Delayed Price · Currency is VND 30,000
0.00 (0.00%)
At close: Apr 2, 2025
Song Ba JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Revenue | 264,113 | 375,995 | 495,631 | 314,881 | 298,215 | Upgrade
|
| Revenue Growth (YoY) | -29.76% | -24.14% | 57.40% | 5.59% | 17.65% | Upgrade
|
| Selling, General & Admin | 16,823 | 21,840 | 25,670 | 17,858 | 15,733 | Upgrade
|
| Other Operating Expenses | 107,884 | 138,817 | 178,248 | 136,227 | 133,759 | Upgrade
|
| Total Operating Expenses | 124,707 | 160,657 | 203,918 | 154,085 | 149,493 | Upgrade
|
| Operating Income | 139,406 | 215,338 | 291,712 | 160,796 | 148,722 | Upgrade
|
| Interest Expense | -11,149 | -22,124 | -27,956 | -34,321 | -39,590 | Upgrade
|
| Interest Income | 4,058 | 1,869 | 1,274 | 222.72 | 22.47 | Upgrade
|
| Net Interest Expense | -7,091 | -20,255 | -26,681 | -34,099 | -39,567 | Upgrade
|
| Other Non-Operating Income (Expenses) | -240.13 | 1,191 | -5,401 | 159.68 | -225.76 | Upgrade
|
| EBT Excluding Unusual Items | 132,075 | 196,274 | 259,629 | 126,857 | 108,929 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3,741 | - | 14.41 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -2,915 | - | Upgrade
|
| Pretax Income | 128,333 | 196,274 | 259,644 | 123,942 | 108,929 | Upgrade
|
| Income Tax Expense | 14,795 | 20,944 | 15,096 | 6,783 | 7,052 | Upgrade
|
| Net Income | 113,539 | 175,331 | 244,548 | 117,159 | 101,876 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 8,758 | 9,357 | 3,747 | 5,719 | Upgrade
|
| Net Income to Common | 113,539 | 166,573 | 235,191 | 113,412 | 96,157 | Upgrade
|
| Net Income Growth | -35.24% | -28.30% | 108.73% | 15.00% | 3.96% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | - | 0.31% | 0.02% | - | -0.14% | Upgrade
|
| EPS (Basic) | 1877.03 | 2753.81 | 3900.34 | 1881.24 | 1595.02 | Upgrade
|
| EPS (Diluted) | 1877.00 | 2753.81 | 3900.00 | 1881.00 | 1595.00 | Upgrade
|
| EPS Growth | -31.84% | -29.39% | 107.34% | 17.93% | 3.91% | Upgrade
|
| Free Cash Flow | 216,218 | 190,617 | 256,216 | 152,812 | 65,231 | Upgrade
|
| Free Cash Flow Per Share | 3574.55 | 3151.30 | 4249.02 | 2534.79 | 1082.03 | Upgrade
|
| Dividend Per Share | - | 2200.000 | 2800.000 | 1500.000 | 1000.000 | Upgrade
|
| Dividend Growth | - | -21.43% | 86.67% | 50.00% | -16.67% | Upgrade
|
| Profit Margin | 42.99% | 44.30% | 47.45% | 36.02% | 32.24% | Upgrade
|
| Free Cash Flow Margin | 81.87% | 50.70% | 51.70% | 48.53% | 21.87% | Upgrade
|
| EBITDA | 180,826 | 270,290 | 363,418 | 214,538 | 198,140 | Upgrade
|
| EBITDA Margin | 68.47% | 71.89% | 73.32% | 68.13% | 66.44% | Upgrade
|
| D&A For EBITDA | 41,421 | 54,952 | 71,706 | 53,742 | 49,418 | Upgrade
|
| EBIT | 139,406 | 215,338 | 291,712 | 160,796 | 148,722 | Upgrade
|
| EBIT Margin | 52.78% | 57.27% | 58.86% | 51.07% | 49.87% | Upgrade
|
| Effective Tax Rate | 11.53% | 10.67% | 5.81% | 5.47% | 6.47% | Upgrade
|
| Revenue as Reported | 264,113 | 375,995 | 495,631 | 314,881 | 298,215 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.