Song Ba JSC (HOSE:SBA)
23,500
-100 (-0.42%)
At close: Nov 3, 2026
Song Ba JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 42,679 | 71,626 | 14,397 | 16,654 | 80,680 | 40,866 |
Accounts Receivable | 45,085 | 113,537 | 71,541 | 171,732 | 156,062 | 92,396 |
Other Receivables | 708.78 | 578.34 | 372.78 | 1,237 | 1,337 | 715.78 |
Inventory | 1,760 | 1,396 | 1,450 | 1,756 | 2,282 | 1,946 |
Prepaid Expenses | 142.84 | 95.95 | 553.8 | 1,009 | 18.66 | 2,435 |
Other Current Assets | 3,883 | 1,995 | 2,001 | 4,440 | 2,718 | 4,182 |
Total Current Assets | 130,716 | 189,229 | 90,315 | 196,829 | 243,097 | 142,541 |
Property, Plant & Equipment | 899,307 | 922,940 | 976,109 | 1,016,605 | 1,066,466 | 1,141,130 |
Other Intangible Assets | 5,298 | 5,380 | 5,488 | 5,597 | 5,653 | 5,175 |
Other Long-Term Assets | 40,662 | 44,820 | 25,798 | 14,025 | 11,013 | 6,834 |
Total Assets | 1,075,982 | 1,162,368 | 1,097,711 | 1,233,056 | 1,326,229 | 1,295,680 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 797.6 | 3,915 | 758.51 | 3,128 | 1,499 | 2,103 |
Accrued Expenses | 20,854 | 32,660 | 17,810 | 30,488 | 36,280 | 28,820 |
Short-Term Debt | 9,323 | - | - | - | - | 14,067 |
Current Portion of Long-Term Debt | - | 9,323 | 39,225 | 78,359 | 86,431 | 92,321 |
Current Income Taxes Payable | - | 16,802 | 6,010 | 7,769 | 5,637 | 2,902 |
Other Current Liabilities | 15,042 | 14,808 | 13,366 | 13,279 | 71,382 | 36,472 |
Total Current Liabilities | 46,016 | 77,508 | 77,168 | 133,024 | 201,229 | 176,684 |
Long-Term Debt | 25,637 | 32,629 | 41,952 | 93,149 | 175,211 | 263,574 |
Total Liabilities | 71,654 | 110,137 | 119,120 | 226,172 | 376,440 | 440,258 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 604,883 | 604,883 | 604,883 | 604,883 | 604,883 | 604,883 |
Additional Paid-In Capital | 2,076 | 2,076 | 2,076 | 2,076 | 2,076 | - |
Retained Earnings | 397,370 | 445,272 | 371,632 | 399,925 | 342,830 | 252,945 |
Treasury Stock | - | - | - | - | - | -2,406 |
Shareholders' Equity | 1,004,329 | 1,052,231 | 978,591 | 1,006,884 | 949,789 | 855,422 |
Total Liabilities & Equity | 1,075,982 | 1,162,368 | 1,097,711 | 1,233,056 | 1,326,229 | 1,295,680 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 34,960 | 41,952 | 81,177 | 171,508 | 261,642 | 369,962 |
Net Cash (Debt) | 44,176 | 29,674 | -66,780 | -154,854 | -180,962 | -329,096 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 695.57 | 467.22 | -1051.45 | -2438.15 | -2858.12 | -5198.97 |
Filing Date Shares Outstanding | 60.5 | 63.51 | 63.51 | 63.51 | 63.51 | 63.3 |
Total Common Shares Outstanding | 60.5 | 63.51 | 63.51 | 63.51 | 63.51 | 63.3 |
Working Capital | 84,699 | 111,721 | 13,147 | 63,805 | 41,868 | -34,143 |
Book Value Per Share | 16599.91 | 16567.25 | 15407.80 | 15853.28 | 14954.33 | 13513.90 |
Tangible Book Value | 999,031 | 1,046,851 | 973,102 | 1,001,287 | 944,137 | 850,247 |
Tangible Book Value Per Share | 16512.34 | 16482.55 | 15321.39 | 15765.15 | 14865.33 | 13432.14 |
Buildings | - | 1,221,532 | 1,221,532 | 1,216,155 | 1,216,155 | 1,216,155 |
Machinery | - | 473,646 | 472,916 | 471,234 | 474,712 | 473,103 |
Construction In Progress | 597.76 | 2,829 | 77.43 | 7,382 | 3,475 | 8,868 |