Song Ba JSC (HOSE:SBA)
Vietnam flag Vietnam · Delayed Price · Currency is VND
29,100
-200 (-0.68%)
At close: Apr 9, 2025

Song Ba JSC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
113,539175,331244,548117,159101,876
Upgrade
Depreciation & Amortization
41,42154,95271,70653,74249,418
Upgrade
Other Operating Activities
64,724-35,141-56,994-8,528-32,297
Upgrade
Operating Cash Flow
219,683195,142259,259162,373118,997
Upgrade
Operating Cash Flow Growth
12.58%-24.73%59.67%36.45%-24.65%
Upgrade
Capital Expenditures
-3,465-4,525-3,043-9,561-53,766
Upgrade
Sale of Property, Plant & Equipment
14.761,15914.41--
Upgrade
Other Investing Activities
4,0572,0601,080222.7222.47
Upgrade
Investing Cash Flow
607.42-1,307-1,948-9,338-53,744
Upgrade
Long-Term Debt Issued
55,936--44,06766,876
Upgrade
Long-Term Debt Repaid
-146,364-90,232-108,418-102,824-90,770
Upgrade
Net Debt Issued (Repaid)
-90,428-90,232-108,418-58,757-23,894
Upgrade
Issuance of Common Stock
--4,482--
Upgrade
Common Dividends Paid
-132,119-167,629-113,562-65,429-42,342
Upgrade
Financing Cash Flow
-222,548-257,861-217,497-124,187-66,236
Upgrade
Net Cash Flow
-2,257-64,02639,81428,848-982.05
Upgrade
Free Cash Flow
216,218190,617256,216152,81265,231
Upgrade
Free Cash Flow Growth
13.43%-25.60%67.67%134.26%-52.12%
Upgrade
Free Cash Flow Margin
81.87%50.70%51.70%48.53%21.87%
Upgrade
Free Cash Flow Per Share
3574.553151.304249.022534.791082.03
Upgrade
Cash Interest Paid
11,05422,09127,87034,12739,603
Upgrade
Cash Income Tax Paid
16,55418,81112,3617,6714,148
Upgrade
Levered Free Cash Flow
205,65193,295217,270102,59371,989
Upgrade
Unlevered Free Cash Flow
212,619107,122234,742124,04496,733
Upgrade
Change in Net Working Capital
-87,53577,89116,24020,635-8,130
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.