Sai Gon Thuong Tin Real Estate JSC (HOSE:SCR)
Vietnam · Delayed Price · Currency is VND 6,750.00
-150.00 (-2.17%)
At close: Feb 9, 2026
HOSE:SCR Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,214,822 | 799,117 | 371,202 | 893,255 | 1,683,184 | |
Revenue Growth (YoY) | 52.02% | 115.28% | -58.44% | -46.93% | 83.32% |
Cost of Revenue | 810,221 | 848,470 | 264,015 | 650,224 | 1,370,754 |
Gross Profit | 404,601 | -49,354 | 107,187 | 243,031 | 312,430 |
Selling, General & Admin | 240,048 | 76,273 | 130,893 | 184,624 | 203,654 |
Operating Expenses | 240,048 | 76,273 | 130,893 | 184,624 | 203,654 |
Operating Income | 164,553 | -125,626 | -23,706 | 58,407 | 108,776 |
Interest Expense | -273,007 | -303,552 | -304,520 | -310,572 | -396,210 |
Interest & Investment Income | - | 477,830 | 343,761 | 405,555 | 512,295 |
Earnings From Equity Investments | -50,035 | -10,327 | -976.61 | 14,245 | 15,737 |
Other Non Operating Income (Expenses) | 255,432 | 7,667 | 4,793 | -3,810 | 11,682 |
EBT Excluding Unusual Items | 96,943 | 45,992 | 19,351 | 163,825 | 252,280 |
Gain (Loss) on Sale of Investments | - | -912.25 | 21,255 | -81,969 | 1,065 |
Gain (Loss) on Sale of Assets | - | 261.22 | - | - | 50 |
Other Unusual Items | - | -11,684 | -24,244 | -2,935 | -11,358 |
Pretax Income | 96,943 | 33,657 | 16,362 | 78,921 | 242,037 |
Income Tax Expense | 29,560 | 29,409 | 939.37 | 22,838 | 47,831 |
Earnings From Continuing Operations | 67,382 | 4,248 | 15,422 | 56,083 | 194,206 |
Minority Interest in Earnings | 8,948 | -1,311 | -6,704 | -5,918 | -7,065 |
Net Income | 76,330 | 2,937 | 8,719 | 50,165 | 187,140 |
Preferred Dividends & Other Adjustments | - | - | - | - | 18,002 |
Net Income to Common | 76,330 | 2,937 | 8,719 | 50,165 | 169,138 |
Net Income Growth | 2499.15% | -66.32% | -82.62% | -73.19% | -0.82% |
Shares Outstanding (Basic) | 431 | 397 | 396 | 396 | 396 |
Shares Outstanding (Diluted) | 431 | 397 | 396 | 396 | 396 |
Shares Change (YoY) | 8.38% | 0.41% | - | - | -0.00% |
EPS (Basic) | 177.27 | 7.39 | 22.04 | 126.79 | 427.48 |
EPS (Diluted) | 177.27 | 7.00 | 22.00 | 126.79 | 427.00 |
EPS Growth | 2432.38% | -68.18% | -82.65% | -70.31% | -4.92% |
Free Cash Flow | -2,014,464 | 13,811 | -1,587,991 | -950,002 | 910,998 |
Free Cash Flow Per Share | -4678.32 | 34.76 | -4013.51 | -2401.05 | 2302.47 |
Gross Margin | 33.30% | -6.18% | 28.88% | 27.21% | 18.56% |
Operating Margin | 13.54% | -15.72% | -6.39% | 6.54% | 6.46% |
Profit Margin | 6.28% | 0.37% | 2.35% | 5.62% | 10.05% |
Free Cash Flow Margin | -165.82% | 1.73% | -427.80% | -106.35% | 54.12% |
EBITDA | 246,070 | -72,988 | 32,561 | 108,385 | 156,103 |
EBITDA Margin | 20.26% | -9.13% | 8.77% | 12.13% | 9.27% |
D&A For EBITDA | 81,517 | 52,639 | 56,267 | 49,978 | 47,327 |
EBIT | 164,553 | -125,626 | -23,706 | 58,407 | 108,776 |
EBIT Margin | 13.54% | -15.72% | -6.39% | 6.54% | 6.46% |
Effective Tax Rate | 30.49% | 87.38% | 5.74% | 28.94% | 19.76% |
Revenue as Reported | 1,214,822 | 799,117 | 371,202 | 893,255 | 1,683,184 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.