Sai Gon Thuong Tin Real Estate JSC (HOSE:SCR)
Vietnam flag Vietnam · Delayed Price · Currency is VND
6,760.00
-20.00 (-0.29%)
At close: Apr 2, 2025

HOSE:SCR Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
799,117371,202893,2551,683,184918,155
Upgrade
Revenue Growth (YoY)
115.28%-58.44%-46.93%83.32%-10.90%
Upgrade
Cost of Revenue
848,470264,015650,2241,370,7541,225,875
Upgrade
Gross Profit
-49,354107,187243,031312,430-307,720
Upgrade
Selling, General & Admin
76,273130,893184,624203,654178,283
Upgrade
Operating Expenses
76,273130,893184,624203,654178,283
Upgrade
Operating Income
-125,626-23,70658,407108,776-486,003
Upgrade
Interest Expense
-303,552-304,520-310,572-396,210-240,950
Upgrade
Interest & Investment Income
492,950343,761405,555512,295706,497
Upgrade
Earnings From Equity Investments
-10,327-976.6114,24515,737-7,262
Upgrade
Other Non Operating Income (Expenses)
-8,0064,793-3,81011,682-11,023
Upgrade
EBT Excluding Unusual Items
45,43919,351163,825252,280-38,741
Upgrade
Gain (Loss) on Sale of Investments
-912.2521,255-81,9691,065243,454
Upgrade
Gain (Loss) on Sale of Assets
261.22--50-157.91
Upgrade
Other Unusual Items
-11,130-24,244-2,935-11,358-7.14
Upgrade
Pretax Income
33,65716,36278,921242,037204,548
Upgrade
Income Tax Expense
29,409939.3722,83847,83110,249
Upgrade
Earnings From Continuing Operations
4,24815,42256,083194,206194,299
Upgrade
Minority Interest in Earnings
-1,311-6,704-5,918-7,065-5,607
Upgrade
Net Income
2,9378,71950,165187,140188,691
Upgrade
Preferred Dividends & Other Adjustments
---18,00210,964
Upgrade
Net Income to Common
2,9378,71950,165169,138177,727
Upgrade
Net Income Growth
-66.32%-82.62%-73.19%-0.82%-31.20%
Upgrade
Shares Outstanding (Basic)
431396396396396
Upgrade
Shares Outstanding (Diluted)
431396396396396
Upgrade
Shares Change (YoY)
8.83%---0.00%-
Upgrade
EPS (Basic)
6.8222.04126.79427.48449.19
Upgrade
EPS (Diluted)
6.8222.00126.79427.00449.07
Upgrade
EPS Growth
-69.00%-82.65%-70.31%-4.92%-29.90%
Upgrade
Free Cash Flow
-1,831,676-1,587,991-950,002910,998289,727
Upgrade
Free Cash Flow Per Share
-4253.82-4013.51-2401.052302.47732.25
Upgrade
Dividend Per Share
----925.926
Upgrade
Gross Margin
-6.18%28.88%27.21%18.56%-33.52%
Upgrade
Operating Margin
-15.72%-6.39%6.54%6.46%-52.93%
Upgrade
Profit Margin
0.37%2.35%5.62%10.05%19.36%
Upgrade
Free Cash Flow Margin
-229.21%-427.80%-106.35%54.12%31.55%
Upgrade
EBITDA
-72,98829,894108,385156,103-441,414
Upgrade
EBITDA Margin
-9.13%8.05%12.13%9.27%-48.08%
Upgrade
D&A For EBITDA
52,63953,60049,97847,32744,589
Upgrade
EBIT
-125,626-23,70658,407108,776-486,003
Upgrade
EBIT Margin
-15.72%-6.39%6.54%6.46%-52.93%
Upgrade
Effective Tax Rate
87.38%5.74%28.94%19.76%5.01%
Upgrade
Revenue as Reported
799,117371,202893,2551,683,184918,155
Upgrade
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.