Sai Gon Thuong Tin Real Estate JSC (HOSE:SCR)

Vietnam · Delayed Price · Currency is VND

4,620.00

-90.00 (-1.91%)

At close: Jul 24, 2026

HOSE:SCR Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,267,847	1,227,382	799,117	371,202	893,255	1,683,184
Revenue Growth	50.93%	53.59%	115.28%	-58.44%	-46.93%	83.32%
Gross Profit	393,256	396,498	-49,354	107,187	243,031	312,430
Operating Income	176,026	177,479	-125,626	-23,706	58,407	108,776
Net Income	87,809	76,330	2,937	8,719	50,165	169,138
Earnings Per Share	203.66	177.00	7.00	22.00	126.79	427.00
EPS Growth	-	2428.57%	-68.18%	-82.65%	-70.31%	-4.92%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	236,951	380,782	175,838	115,215	242,267	189,883
Total Debt	4,609,224	4,185,848	3,675,877	2,993,809	1,909,348	1,566,071
Net Cash (Debt)	-4,372,274	-3,805,066	-3,500,039	-2,878,594	-1,667,081	-1,376,188
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-10154.03	-8836.76	-8846.04	-7275.39	-4213.40	-3478.19

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-1,478,678	-1,074,905	14,824	-1,585,974	-630,955	915,726
Capital Expenditures	-657,862	-748,772	-1,014	-2,017	-319,047	-4,727
Free Cash Flow	-2,136,540	-1,823,678	13,811	-1,587,991	-950,002	910,998
Free Cash Flow Growth	-	-	-	-	-	214.43%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	31.02%	32.30%	-6.18%	28.88%	27.21%	18.56%
Operating Margin	13.88%	14.46%	-15.72%	-6.39%	6.54%	6.46%
Pretax Margin	7.89%	7.90%	4.21%	4.41%	8.84%	14.38%
Profit Margin	6.93%	6.22%	0.37%	2.35%	5.62%	10.05%
FCF Margin	-168.52%	-148.58%	1.73%	-427.80%	-106.35%	54.12%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 25, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	22.69	42.42	838.69	335.82	43.38	46.24
Forward PE	-	2.11	2.11	2.11	2.11	2.11
P/FCF Ratio	-	-	178.34	-	-	8.59
PS Ratio	1.57	2.64	3.08	7.89	2.44	4.65