Sai Gon Thuong Tin Real Estate JSC (HOSE:SCR)

HOSE:SCR Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 6, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,906,516	3,238,075	2,463,004	2,927,897	2,176,140	7,821,707
Market Cap Growth	25.23%	31.47%	-15.88%	34.54%	-72.18%	134.36%
Enterprise Value	6,800,088	7,345,858	5,633,321	5,747,571	4,081,690	9,879,957
Last Close Price	6750.00	7520.00	5720.00	7400.00	5500.00	19768.52
PE Ratio	38.08	42.42	838.69	335.82	43.38	46.24
PS Ratio	2.39	2.67	3.08	7.89	2.44	4.65
PB Ratio	0.54	0.60	0.45	0.57	0.43	1.55
P/TBV Ratio	0.56	0.63	0.49	0.63	0.47	1.72
P/FCF Ratio	-	-	178.34	-	-	8.59
P/OCF Ratio	-	-	166.15	-	-	8.54
EV/Sales Ratio	5.60	6.05	7.05	15.48	4.57	5.87
EV/EBITDA Ratio	34.69	29.85	-	176.52	37.66	63.29
EV/EBIT Ratio	59.38	44.64	-	-	69.88	90.83
EV/FCF Ratio	-3.38	-	407.89	-	-	10.85
Debt / Equity Ratio	0.78	0.78	0.67	0.58	0.38	0.31
Debt / EBITDA Ratio	17.01	17.01	-	91.94	17.62	10.03
Debt / FCF Ratio	-	-	266.16	-	-	1.72
Asset Turnover	0.10	0.10	0.07	0.04	0.09	0.16
Inventory Turnover	0.24	0.24	0.24	0.08	0.23	0.45
Quick Ratio	0.39	0.39	0.28	0.39	0.39	0.35
Current Ratio	2.11	2.11	1.83	2.03	1.77	1.96
Return on Equity (ROE)	1.24%	1.24%	0.08%	0.30%	1.11%	3.91%
Return on Assets (ROA)	0.83%	0.83%	-0.70%	-0.15%	0.38%	0.64%
Return on Invested Capital (ROIC)	1.24%	1.27%	-0.19%	-0.30%	0.63%	1.27%
Return on Capital Employed (ROCE)	1.70%	1.70%	-1.60%	-0.30%	0.90%	1.70%
Earnings Yield	2.63%	2.36%	0.12%	0.30%	2.31%	2.39%
FCF Yield	-69.31%	-62.21%	0.56%	-54.24%	-43.66%	11.65%
Payout Ratio	-	-	36.52%	6.01%	-	-
Buyback Yield / Dilution	-8.38%	-8.38%	-0.41%	-	-	0.00%
Total Shareholder Return	-8.38%	-8.38%	-0.41%	-	-	0.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.