Sai Gon Thuong Tin Real Estate JSC (HOSE:SCR)

HOSE:SCR Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 29, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,746,177	2,463,004	2,927,897	2,176,140	7,821,707	3,337,506
Market Cap Growth	80.00%	-15.88%	34.54%	-72.18%	134.36%	54.67%
Enterprise Value	7,774,549	5,633,321	5,747,571	4,081,690	9,879,957	6,146,499
Last Close Price	8700.00	5720.00	7400.00	5500.00	19768.52	8435.19
PE Ratio	112.46	838.69	335.82	43.38	46.24	18.78
PS Ratio	2.64	3.08	7.89	2.44	4.65	3.64
PB Ratio	0.68	0.45	0.57	0.43	1.55	0.68
P/TBV Ratio	0.73	0.49	0.63	0.47	1.72	0.77
P/FCF Ratio	-	178.34	-	-	8.59	11.52
P/OCF Ratio	46.09	166.15	-	-	8.54	8.59
EV/Sales Ratio	5.47	7.05	15.48	4.57	5.87	6.69
EV/EBITDA Ratio	-	-	176.52	37.66	63.29	-
EV/EBIT Ratio	-	-	-	69.88	90.83	-
EV/FCF Ratio	-9.52	407.89	-	-	10.85	21.22
Debt / Equity Ratio	0.76	0.67	0.58	0.38	0.31	0.57
Debt / EBITDA Ratio	91.70	-	91.94	17.62	10.03	-
Debt / FCF Ratio	-	266.16	-	-	1.72	9.62
Asset Turnover	0.12	0.07	0.04	0.09	0.16	0.08
Inventory Turnover	0.32	0.24	0.08	0.23	0.45	0.33
Quick Ratio	0.33	0.28	0.39	0.39	0.35	0.40
Current Ratio	1.74	1.83	2.03	1.77	1.96	1.86
Return on Equity (ROE)	0.69%	0.08%	0.30%	1.11%	3.91%	4.04%
Return on Assets (ROA)	-0.12%	-0.70%	-0.15%	0.38%	0.64%	-2.72%
Return on Capital (ROIC)	-0.17%	-0.91%	-0.20%	0.54%	0.95%	-4.14%
Return on Capital Employed (ROCE)	-	-	-	0.90%	1.70%	-
Earnings Yield	0.89%	0.12%	0.30%	2.31%	2.39%	5.65%
FCF Yield	-21.80%	0.56%	-54.24%	-43.66%	11.65%	8.68%
Dividend Yield	-	-	-	-	-	10.98%
Payout Ratio	3.22%	36.52%	6.01%	-	-	-
Buyback Yield / Dilution	-	-0.41%	-	-	0.00%	-
Total Shareholder Return	-	-0.41%	-	-	0.00%	10.98%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.