Sea & Air Freight International (HOSE:SFI)
Vietnam · Delayed Price · Currency is VND 27,400
+1,400 (5.38%)
At close: Jul 24, 2026
HOSE:SFI Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 1,141,705 | 1,106,411 | 1,087,772 | 1,017,527 | 1,724,364 | 1,851,649 |
Revenue Growth | 3.79% | 1.71% | 6.90% | -40.99% | -6.87% | 113.06% |
Gross Profit Gross Profit Growth | 183,619 | 180,583 | 155,173 | 176,200 | 241,236 | 233,520 |
Operating Income Operating Income Growth | 85,776 | 84,514 | 62,330 | 77,552 | 142,915 | 138,140 |
Net Income Net Income Growth | 94,166 | 91,848 | 78,385 | 95,878 | 212,057 | 173,068 |
Earnings Per Share EPS Growth | 3922.91 | 3872.91 | 3444.73 | 4341.14 | 10081.49 | 8347.27 |
EPS Growth | 12.88% | 12.43% | -20.65% | -56.94% | 20.78% | 227.65% |
| Fiscal Year | FY 2025 |
|---|---|
| Period Ending | Dec '25 Dec 31, 2025 |
Net Revenue from Transactions with Other Net Revenue from Transactions with Other Growth | -925,829 |
Logistics Activities Logistics Activities Growth | 976,217 |
Freight Forwarding Activities Freight Forwarding Activities Growth | 1,034,988 |
Shipping Agency Services, and Other Activities Shipping Agency Services, and Other Activities Growth | 21,035 |
Total Total Growth | 1,106,411 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 374,036 | 365,676 | 385,406 | 357,692 | 255,248 | 295,801 |
Total Debt Total Debt Growth | 19,279 | 19,279 | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 354,757 | 346,397 | 385,406 | 357,692 | 255,248 | 295,801 |
Net Cash Growth | -4.30% | -10.12% | 7.75% | 40.13% | -13.71% | 193.45% |
Net Cash Per Share Net Cash Per Share Growth | 14778.91 | 14606.34 | 16937.16 | 16195.37 | 12134.85 | 14266.85 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | -38,667 | -31,465 | 35,724 | 159,159 | 25,729 | 1,609 |
Capital Expenditures CapEx Growth | -2,709 | -2,709 | -2,835 | -1,315 | -21,506 | -19,392 |
Free Cash Flow Free Cash Flow Growth | -41,376 | -34,174 | 32,889 | 157,844 | 4,223 | -17,783 |
Free Cash Flow Growth | - | - | -79.16% | 3637.85% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Gross Margin | 16.08% | 16.32% | 14.27% | 17.32% | 13.99% | 12.61% |
Operating Margin | 7.51% | 7.64% | 5.73% | 7.62% | 8.29% | 7.46% |
Pretax Margin | 10.05% | 10.23% | 8.77% | 12.57% | 15.50% | 11.67% |
Profit Margin | 8.25% | 8.30% | 7.21% | 9.42% | 12.30% | 9.35% |
FCF Margin | -3.62% | -3.09% | 3.02% | 15.51% | 0.24% | -0.96% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 2000.000 | - | 2000.000 | - | 8000.000 |
Dividend Per Share Growth | -33.33% | - | - | - | - |
Dividend Yield | 7.69% | - | 7.87% | - | 36.03% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
PE Ratio | 6.98 | 6.62 | 9.01 | 7.29 | 3.44 | 5.78 |
P/FCF Ratio | - | - | 21.48 | 4.43 | 172.86 | - |
PS Ratio | 0.58 | 0.55 | 0.65 | 0.69 | 0.42 | 0.54 |