Sea & Air Freight International (HOSE: SFI)

HOSE: SFI Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2022	FY 2021	FY 2018	FY 2017	FY 2016
Period Ending	Jan 17, 2025	Dec 31, 2022	Jan 1, 2022	Dec 31, 2018	Jan 1, 2018	Jan 1, 2017
Market Capitalization	703,974	729,943	999,844	332,056	348,104	334,899
Market Cap Growth	115.07%	-26.99%	201.11%	-4.61%	3.94%	-2.82%
Enterprise Value	635,567	635,567	905,468	208,161	151,929	4,826
Last Close Price	30400.00	26638.67	35778.74	10251.25	11081.44	10280.89
PE Ratio	3.02	3.44	5.78	6.39	8.94	6.18
PS Ratio	0.37	0.42	0.54	0.38	0.49	0.60
PB Ratio	0.87	0.94	1.61	0.82	0.98	0.99
P/TBV Ratio	0.95	0.95	1.63	0.84	1.01	1.01
P/FCF Ratio	166.71	172.85	-	6.36	-	10.82
P/OCF Ratio	28.37	28.37	621.41	3.72	-	7.58
EV/Sales Ratio	0.37	0.37	0.49	0.24	0.21	0.01
EV/EBITDA Ratio	3.82	3.82	5.68	2.48	2.48	0.07
EV/EBIT Ratio	4.45	4.45	6.55	3.30	3.45	0.09
EV/FCF Ratio	150.51	150.51	-	3.98	-	0.16
Asset Turnover	1.79	1.79	-	1.36	1.29	1.10
Inventory Turnover	59.49	59.49	-	44.51	37.00	1187.55
Quick Ratio	2.16	2.16	2.10	1.41	1.61	1.49
Current Ratio	2.77	2.77	2.20	1.49	1.85	1.90
Return on Equity (ROE)	30.72%	30.72%	-	14.24%	11.82%	17.44%
Return on Assets (ROA)	9.26%	9.26%	-	6.16%	4.97%	6.36%
Return on Capital (ROIC)	12.80%	12.80%	-	10.35%	7.93%	10.12%
Earnings Yield	33.16%	29.05%	17.31%	15.64%	11.19%	16.19%
FCF Yield	0.60%	0.58%	-1.78%	15.73%	-15.06%	9.24%
Dividend Yield	30.03%	30.03%	-	-	7.85%	8.46%
Payout Ratio	29.75%	29.75%	23.91%	35.37%	47.31%	32.73%
Buyback Yield / Dilution	-9.39%	-1.45%	-1.70%	-4.61%	-5.02%	-2.40%
Total Shareholder Return	-9.39%	28.58%	-1.70%	-4.61%	2.83%	6.06%

Source: S&P Capital IQ. Standard template. Financial Sources.