Sea & Air Freight International (HOSE:SFI)

HOSE:SFI Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2018
Period Ending	Dec 29, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Jan 1, 2022	Dec 31, 2018
Market Capitalization	607,801	706,290	699,023	729,943	999,844	332,056
Market Cap Growth	-15.33%	1.04%	-4.24%	-26.99%	201.11%	-4.61%
Enterprise Value	257,338	457,229	449,962	635,567	905,468	208,161
Last Close Price	25000.00	26406.61	25884.14	23063.51	30976.89	8875.44
PE Ratio	6.39	9.01	7.29	3.44	5.78	6.39
PS Ratio	0.54	0.65	0.69	0.42	0.54	0.38
PB Ratio	0.79	0.93	0.95	0.94	1.61	0.82
P/TBV Ratio	0.79	0.93	0.97	0.95	1.63	0.84
P/FCF Ratio	-	21.48	4.43	172.86	-	6.36
P/OCF Ratio	-	19.77	4.39	28.37	621.41	3.72
EV/Sales Ratio	0.23	0.42	0.44	0.37	0.49	0.24
EV/EBITDA Ratio	2.77	5.75	4.57	3.82	5.68	2.48
EV/EBIT Ratio	3.21	7.34	5.80	4.45	6.56	3.30
EV/FCF Ratio	-4.76	13.90	2.85	150.51	-	3.99
Asset Turnover	-	1.20	1.08	1.79	-	1.36
Inventory Turnover	-	20.18	17.52	59.49	-	44.51
Quick Ratio	4.59	3.30	3.11	2.16	2.10	1.41
Current Ratio	5.47	3.99	3.69	2.77	2.20	1.49
Return on Equity (ROE)	-	10.46%	13.65%	30.72%	-	14.24%
Return on Assets (ROA)	-	4.30%	5.14%	9.26%	-	6.17%
Return on Capital (ROIC)	-	5.20%	6.42%	12.80%	-	10.35%
Return on Capital Employed (ROCE)	10.60%	8.20%	10.60%	18.40%	22.30%	15.40%
Earnings Yield	15.09%	11.10%	13.72%	29.05%	17.31%	15.64%
FCF Yield	-8.90%	4.66%	22.58%	0.58%	-1.78%	15.73%
Dividend Yield	8.00%	7.57%	-	34.69%	-	-
Payout Ratio	77.13%	59.09%	143.90%	29.75%	23.91%	35.37%
Buyback Yield / Dilution	-6.07%	-3.03%	-5.00%	-1.45%	-1.70%	-4.61%
Total Shareholder Return	1.93%	4.54%	-5.00%	33.24%	-1.70%	-4.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.